Loading...
XSHE002605
Market cap1.59bUSD
Jan 15, Last price  
28.34CNY
1D
4.58%
1Q
9.84%
Jan 2017
67.89%
IPO
249.34%
Name

Shanghai Yaoji Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:002605 chart
P/E
20.69
P/S
2.70
EPS
1.37
Div Yield, %
0.88%
Shrs. gr., 5y
0.96%
Rev. gr., 5y
35.48%
Revenues
4.31b
+10.01%
367,608,897451,172,544566,793,782654,945,790645,480,700710,640,478751,912,764812,321,422712,979,976662,634,792943,715,2711,736,595,9272,561,895,7573,807,248,6793,914,846,7034,306,872,331
Net income
562m
+61.37%
39,299,74364,111,07071,057,17572,544,38195,823,630116,982,829122,307,39095,041,90397,464,05076,829,393129,711,112344,842,5631,093,361,472573,903,132348,558,747562,459,747
CFO
458m
-21.35%
49,318,45897,804,96370,578,419100,587,884130,126,562170,292,58074,249,756195,802,489151,026,36564,617,568243,501,645707,984,769525,784,620540,712,769582,303,589457,984,724
Dividend
Jun 20, 20240.9 CNY/sh

Profile

Shanghai Yaoji Technology Co., Ltd. produces and markets playing cards in China and internationally. The company also produces and prints books. Shanghai Yaoji Technology Co., Ltd. was founded in 1994 and is based in Shanghai, China.
URL
http://www.yaojipoker.com/
IPO date
Aug 05, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,306,872
10.01%
3,914,847
2.83%
Cost of revenue
3,526,632
3,189,221
Unusual Expense (Income)
NOPBT
780,241
725,626
NOPBT Margin
18.12%
18.54%
Operating Taxes
117,827
75,675
Tax Rate
15.10%
10.43%
NOPAT
662,413
649,950
Net income
562,460
61.37%
348,559
-39.27%
Dividends
(102,933)
(121,506)
Dividend yield
1.11%
2.12%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
399,142
521,068
Long-term debt
18,680
39,701
Deferred revenue
5,000
Other long-term liabilities
1
Net debt
(1,092,972)
(1,044,805)
Cash flow
Cash from operating activities
457,985
582,304
CAPEX
(246,307)
Cash from investing activities
(256,239)
Cash from financing activities
(194,291)
FCF
140,360
786,339
Balance
Cash
720,807
757,097
Long term investments
789,987
848,478
Excess cash
1,295,451
1,409,832
Stockholders' equity
2,937,719
2,697,138
Invested Capital
2,371,898
1,800,363
ROIC
31.75%
34.23%
ROCE
20.55%
21.72%
EV
Common stock shares outstanding
416,575
407,623
Price
22.22
58.15%
14.05
-38.19%
Market cap
9,256,300
61.62%
5,727,108
-37.86%
EV
8,432,621
4,706,845
EBITDA
847,295
788,634
EV/EBITDA
9.95
5.97
Interest
27,912
19,482
Interest/NOPBT
3.58%
2.68%