Loading...
XSHE
002600
Market cap8.28bUSD
Jun 09, Last price  
8.48CNY
1D
0.71%
1Q
-15.03%
Jan 2017
65.63%
IPO
-8.23%
Name

Lingyi iTech Guangdong Co

Chart & Performance

D1W1MN
P/E
33.89
P/S
1.34
EPS
0.25
Div Yield, %
0.35%
Shrs. gr., 5y
0.88%
Rev. gr., 5y
13.08%
Revenues
44.21b
+29.56%
552,281,171508,770,221769,244,955895,970,3991,083,643,7241,405,167,9372,060,288,6824,869,278,34612,051,500,77415,925,169,84122,499,664,45223,915,823,14728,142,547,99030,384,494,15334,484,678,50534,123,706,01844,211,224,427
Net income
1.75b
-14.50%
52,136,95551,675,03481,327,50649,667,11449,253,87917,213,4513,555,29646,048,212234,068,2611,404,769,45701,894,179,5102,266,162,9501,180,093,1161,596,075,0002,050,908,4251,753,492,060
CFO
4.02b
-25.02%
8,377,80664,645,982105,843,9900000255,904,2610584,353,6721,532,292,4572,997,104,5022,469,829,6991,059,076,8804,124,729,5865,363,378,2444,021,271,442
Dividend
May 30, 20240.03 CNY/sh
Earnings
Aug 28, 2025

Profile

Lingyi Itech (Guangdong) Company engages in the research, development, production, and marketing of ferrite magnetic materials and new materials. The company offers permanent magnet ferrite components, soft magnetic ferrite components, thermal materials, conductive materials, and other functional materials. It also provides midstream precision functional parts, structural parts platform, module assembly platform, and FATP platform, as well as produces and sells precision functional parts, structural parts and modules, chargers, assembly, and automotive products. The company's products are used in consumer electronics, automotive control, smart security, smart wear and home, new materials, new energy vehicles, and other fields. It sells its products to Japan, Europe, the United States, Hong Kong, Taiwan, and other countries. The company was founded in 1975 and is based in Jiangmen, China.
IPO date
Jul 15, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
44,211,224
29.56%
34,123,706
-1.05%
34,484,679
13.49%
Cost of revenue
39,613,051
29,908,038
30,035,216
Unusual Expense (Income)
NOPBT
4,598,174
4,215,668
4,449,463
NOPBT Margin
10.40%
12.35%
12.90%
Operating Taxes
435,642
474,143
408,477
Tax Rate
9.47%
11.25%
9.18%
NOPAT
4,162,532
3,741,525
4,040,985
Net income
1,753,492
-14.50%
2,050,908
28.50%
1,596,075
35.25%
Dividends
(1,017,131)
Dividend yield
2.13%
Proceeds from repurchase of equity
(76,682)
(275,311)
BB yield
0.16%
0.86%
Debt
Debt current
929,239
3,442,164
4,804,423
Long-term debt
8,909,590
4,961,282
4,889,050
Deferred revenue
747,275
771,822
671,696
Other long-term liabilities
5,962
776,527
261,069
Net debt
2,423,162
3,659,855
5,766,245
Cash flow
Cash from operating activities
4,021,271
5,363,378
4,124,730
CAPEX
(2,281,569)
Cash from investing activities
(2,182,751)
Cash from financing activities
2,752,453
(2,896,172)
FCF
4,622,264
3,369,477
3,316,449
Balance
Cash
6,575,524
3,092,445
3,927,228
Long term investments
840,142
1,651,146
Excess cash
5,205,106
3,037,406
2,202,994
Stockholders' equity
10,356,795
8,843,757
8,810,643
Invested Capital
24,758,554
23,966,878
24,810,228
ROIC
17.09%
15.34%
16.62%
ROCE
15.15%
15.39%
16.23%
EV
Common stock shares outstanding
7,008,178
7,072,098
7,038,675
Price
8.00
18.34%
6.76
48.90%
4.54
-38.32%
Market cap
56,065,423
17.27%
47,807,383
49.61%
31,955,584
-38.60%
EV
58,555,914
51,528,179
37,812,117
EBITDA
6,671,646
6,446,814
6,303,530
EV/EBITDA
8.78
7.99
6.00
Interest
304,107
348,491
356,985
Interest/NOPBT
6.61%
8.27%
8.02%