Loading...
XSHE002600
Market cap8.26bUSD
Dec 24, Last price  
8.60CNY
1D
1.30%
1Q
34.38%
Jan 2017
67.97%
IPO
-6.93%
Name

Lingyi iTech Guangdong Co

Chart & Performance

D1W1MN
XSHE:002600 chart
P/E
29.39
P/S
1.77
EPS
0.29
Div Yield, %
1.69%
Shrs. gr., 5y
0.79%
Rev. gr., 5y
8.69%
Revenues
34.12b
-1.05%
552,281,171508,770,221769,244,955895,970,3991,083,643,7241,405,167,9372,060,288,6824,869,278,34612,051,500,77415,925,169,84122,499,664,45223,915,823,14728,142,547,99030,384,494,15334,484,678,50534,123,706,018
Net income
2.05b
+28.50%
52,136,95551,675,03481,327,50649,667,11449,253,87917,213,4513,555,29646,048,212234,068,2611,404,769,45701,894,179,5102,266,162,9501,180,093,1161,596,075,0002,050,908,425
CFO
5.36b
+30.03%
8,377,80664,645,982105,843,9900000255,904,2610584,353,6721,532,292,4572,997,104,5022,469,829,6991,059,076,8804,124,729,5865,363,378,244
Dividend
May 30, 20240.03 CNY/sh
Earnings
Apr 28, 2025

Profile

Lingyi Itech (Guangdong) Company engages in the research, development, production, and marketing of ferrite magnetic materials and new materials. The company offers permanent magnet ferrite components, soft magnetic ferrite components, thermal materials, conductive materials, and other functional materials. It also provides midstream precision functional parts, structural parts platform, module assembly platform, and FATP platform, as well as produces and sells precision functional parts, structural parts and modules, chargers, assembly, and automotive products. The company's products are used in consumer electronics, automotive control, smart security, smart wear and home, new materials, new energy vehicles, and other fields. It sells its products to Japan, Europe, the United States, Hong Kong, Taiwan, and other countries. The company was founded in 1975 and is based in Jiangmen, China.
IPO date
Jul 15, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
34,123,706
-1.05%
34,484,679
13.49%
30,384,494
7.97%
Cost of revenue
29,908,038
30,035,216
27,726,998
Unusual Expense (Income)
NOPBT
4,215,668
4,449,463
2,657,497
NOPBT Margin
12.35%
12.90%
8.75%
Operating Taxes
474,143
408,477
Tax Rate
11.25%
9.18%
NOPAT
3,741,525
4,040,985
2,657,497
Net income
2,050,908
28.50%
1,596,075
35.25%
1,180,093
-47.93%
Dividends
(1,017,131)
Dividend yield
2.13%
Proceeds from repurchase of equity
(76,682)
(275,311)
BB yield
0.16%
0.86%
Debt
Debt current
3,442,164
4,804,423
4,569,950
Long-term debt
4,961,282
4,889,050
5,518,954
Deferred revenue
771,822
671,696
344,671
Other long-term liabilities
776,527
261,069
221,739
Net debt
3,659,855
5,766,245
6,763,426
Cash flow
Cash from operating activities
5,363,378
4,124,730
1,059,077
CAPEX
(2,281,569)
Cash from investing activities
(2,182,751)
Cash from financing activities
(2,896,172)
2,742,871
FCF
3,369,477
3,316,449
(3,129,552)
Balance
Cash
3,092,445
3,927,228
3,073,333
Long term investments
1,651,146
252,146
Excess cash
3,037,406
2,202,994
1,806,254
Stockholders' equity
8,843,757
8,810,643
7,318,924
Invested Capital
23,966,878
24,810,228
23,817,182
ROIC
15.34%
16.62%
12.93%
ROCE
15.39%
16.23%
10.26%
EV
Common stock shares outstanding
7,072,098
7,038,675
7,071,114
Price
6.76
48.90%
4.54
-38.32%
7.36
-38.62%
Market cap
47,807,383
49.61%
31,955,584
-38.60%
52,043,399
-38.71%
EV
51,528,179
37,812,117
58,843,444
EBITDA
6,446,814
6,303,530
4,143,104
EV/EBITDA
7.99
6.00
14.20
Interest
348,491
356,985
253,004
Interest/NOPBT
8.27%
8.02%
9.52%