Loading...
XSHE002594
Market cap105bUSD
Dec 20, Last price  
280.20CNY
1D
-1.82%
1Q
9.41%
Jan 2017
464.01%
Name

BYD Co Ltd

Chart & Performance

D1W1MN
XSHE:002594 chart
P/E
25.69
P/S
1.28
EPS
10.91
Div Yield, %
0.43%
Shrs. gr., 5y
-0.55%
Rev. gr., 5y
35.88%
Revenues
602.32b
+42.04%
6,441,869,0006,529,023,00013,098,236,00021,211,213,00027,727,209,00041,113,912,00048,448,416,00048,826,919,00048,178,042,00052,863,284,00058,195,878,00080,008,968,000103,469,997,000105,914,702,000130,054,707,000127,738,523,000156,597,691,000216,142,395,000424,060,635,000602,315,354,000
Net income
30.04b
+80.72%
894,096,000368,639,0001,010,185,0001,611,711,0001,021,249,0003,793,576,0002,523,414,0001,384,625,00081,377,000553,059,000433,525,0002,823,441,0005,052,154,0004,066,478,0002,780,194,0001,614,450,0006,013,963,0003,045,188,00016,622,448,00030,040,811,000
CFO
169.73b
+20.51%
2,012,020,0001,361,586,0002,501,767,0001,910,810,0001,788,545,00011,981,419,0003,139,385,0005,984,526,0005,555,331,0002,436,169,00038,069,0003,842,094,000-1,845,571,0006,367,887,00012,522,909,00014,741,007,00045,392,668,00065,466,682,000140,837,657,000169,725,025,000
Dividend
Jul 29, 20243.09777 CNY/sh
Earnings
Mar 24, 2025

Profile

BYD Company Limited, together with its subsidiaries, engages in the research, development, manufacture, and sale of automobiles and related products in the People's Republic of China and internationally. It operates through three segments: Rechargeable Batteries and Photovoltaic Products; Mobile Handset Components, Assembly Service and Other Products; and Automobiles and Related Products and Other Products. The company offers internal combustion, hybrid, and battery-electric passenger vehicles; buses, coaches, and taxis; logistics, construction, and sanitation vehicles; and vehicles for warehousing, port, airport, and mining operations. It also manufactures and sells lithium-ion and nickel batteries, photovoltaic products, and iron batteries primarily for mobile phones, electric tools, and other portable electronic instruments; mobile handset components, such as housings and electronic components; medical protection products; and automobiles, and auto-related molds and components, as well as provides assembly, and automobiles leasing and after sales services. In addition, it offers rail transit equipment; solar batteries and arrays; and urban rail transportation services. The company was founded in 1995 and is headquartered in Shenzhen, China.
URL
https://www.bydglobal.com/
IPO date
Jul 31, 2002
Employees
631,500
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
602,315,354
42.04%
424,060,635
96.20%
216,142,395
38.02%
Cost of revenue
541,187,637
386,226,243
202,590,185
Unusual Expense (Income)
NOPBT
61,127,717
37,834,392
13,552,210
NOPBT Margin
10.15%
8.92%
6.27%
Operating Taxes
5,924,567
3,366,625
550,737
Tax Rate
9.69%
8.90%
4.06%
NOPAT
55,203,150
34,467,767
13,001,473
Net income
30,040,811
80.72%
16,622,448
445.86%
3,045,188
-49.36%
Dividends
(3,974,320)
(305,670)
(423,449)
Dividend yield
0.69%
0.04%
0.05%
Proceeds from repurchase of equity
(1,809,920)
(1,240,060)
BB yield
0.24%
0.16%
Debt
Debt current
24,569,670
11,617,926
23,187,774
Long-term debt
29,669,511
12,828,144
13,620,540
Deferred revenue
17,473,112
Other long-term liabilities
54,596,561
9,423,736
7,417,179
Net debt
(80,526,096)
(49,076,319)
(24,701,592)
Cash flow
Cash from operating activities
169,725,025
140,837,657
65,466,682
CAPEX
(122,093,509)
(97,456,862)
(37,343,609)
Cash from investing activities
(125,663,644)
(120,595,997)
(45,403,992)
Cash from financing activities
12,817,127
(19,488,683)
16,062,517
FCF
(2,266,088)
18,823,170
10,114,209
Balance
Cash
118,656,958
72,098,193
56,063,149
Long term investments
16,108,319
1,424,196
5,446,757
Excess cash
104,649,509
52,319,357
50,702,786
Stockholders' equity
91,406,063
62,890,472
43,934,924
Invested Capital
159,044,606
113,469,730
101,340,469
ROIC
40.51%
32.09%
12.52%
ROCE
24.41%
22.55%
9.29%
EV
Common stock shares outstanding
2,908,122
2,911,112
2,872,819
Price
197.88
-22.99%
256.97
-4.16%
268.12
37.99%
Market cap
575,459,181
-23.07%
748,068,382
-2.88%
770,260,195
45.31%
EV
506,585,133
709,352,601
754,733,141
EBITDA
104,680,436
58,120,316
27,630,735
EV/EBITDA
4.84
12.20
27.31
Interest
1,960,086
1,316,350
1,907,642
Interest/NOPBT
3.21%
3.48%
14.08%