Loading...
XSHE002593
Market cap536mUSD
Jan 10, Last price  
4.89CNY
1D
-5.78%
1Q
64.09%
Jan 2017
-28.22%
IPO
17.17%
Name

Xiamen Sunrise Group Co Ltd

Chart & Performance

D1W1MN
XSHE:002593 chart
P/E
65.42
P/S
0.99
EPS
0.07
Div Yield, %
1.00%
Shrs. gr., 5y
0.25%
Rev. gr., 5y
6.36%
Revenues
3.95b
+16.96%
636,840,974806,378,248609,471,1701,070,308,6061,290,950,9691,091,393,8301,229,585,1291,341,928,2201,283,207,4251,414,950,8431,991,149,0402,902,153,3392,636,332,3632,987,755,6363,778,485,7693,378,019,6983,950,867,664
Net income
60m
+107.47%
27,066,02930,702,62530,673,54583,551,97888,743,01946,341,03035,512,29739,518,21035,036,37968,843,32367,848,07781,613,79482,394,01077,485,274105,838,39828,962,57960,089,783
CFO
379m
+276.52%
12,315,197034,455,98592,051,44400012,253,86459,709,525163,444,925094,319,31140,710,998219,073,9360100,755,083379,367,216
Dividend
May 28, 20240.05 CNY/sh
Earnings
May 09, 2025

Profile

Xiamen Sunrise Group Co., Ltd. engages in the research and development, fabrication, and distribution of steel wheels in the People's Republic of China. The company offers section steel light truck steel rings; steel rims for trucks and buses; tubeless and spokeless steel rims; tubeless light truck steel and buses rims; tubeless truck buses forged aluminum rings; car forged aluminum rings; and ST trailer steel rims. It also exports its products to approximately 100 countries Europe, America, Central and South America, Southeast Asia and Australia, the Middle East, and Africa. The company was formerly known as Xiamen Sunrise Wheel Group Co. Ltd. and changed its name to Xiamen Sunrise Group Co., Ltd. in June 2015. Xiamen Sunrise Group Co., Ltd. was founded in 1995 and is based in Xiamen, China.
URL
https://www.sunrise-ncc.com/
IPO date
Jun 28, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,950,868
16.96%
3,378,020
-10.60%
Cost of revenue
3,711,738
3,246,706
Unusual Expense (Income)
NOPBT
239,129
131,314
NOPBT Margin
6.05%
3.89%
Operating Taxes
5,036
7,957
Tax Rate
2.11%
6.06%
NOPAT
234,093
123,357
Net income
60,090
107.47%
28,963
-72.64%
Dividends
(39,217)
(40,193)
Dividend yield
1.30%
1.38%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
938,796
1,209,494
Long-term debt
243,892
188,057
Deferred revenue
1,516
Other long-term liabilities
1,101
1
Net debt
435,138
640,809
Cash flow
Cash from operating activities
379,367
100,755
CAPEX
(256,987)
Cash from investing activities
(258,915)
Cash from financing activities
(127,532)
239,512
FCF
382,263
(61,722)
Balance
Cash
747,550
756,742
Long term investments
1
1
Excess cash
550,007
587,841
Stockholders' equity
1,440,907
1,418,305
Invested Capital
3,044,653
3,133,469
ROIC
7.58%
4.04%
ROCE
6.65%
3.53%
EV
Common stock shares outstanding
751,122
807,358
Price
4.01
11.39%
3.60
-10.72%
Market cap
3,012,000
3.63%
2,906,489
-4.65%
EV
3,462,907
3,564,019
EBITDA
372,323
245,925
EV/EBITDA
9.30
14.49
Interest
54,170
43,319
Interest/NOPBT
22.65%
32.99%