Loading...
XSHE002591
Market cap215mUSD
Dec 24, Last price  
5.23CNY
1D
-2.43%
1Q
17.00%
Jan 2017
-69.06%
IPO
-1.49%
Name

Jiangxi Hengda Hi-Tech Co Ltd

Chart & Performance

D1W1MN
XSHE:002591 chart
P/E
—
P/S
3.89
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.07%
Rev. gr., 5y
3.81%
Revenues
404m
+8.09%
102,927,012160,299,202181,740,348225,716,764255,971,115263,338,874211,248,458332,813,546248,793,122185,142,770147,575,260259,128,982335,113,423378,175,054317,861,532528,159,338373,823,358404,069,851
Net income
-41m
17,878,95837,751,56637,387,40149,045,97459,408,05152,452,81525,443,68131,678,0785,910,333014,121,56914,745,23134,908,70284,556,117018,384,8500-40,603,438
CFO
79m
0023,575,54029,998,97031,618,3870000031,137,92137,757,408077,837,52777,435,7880079,039,469
Dividend
Jun 21, 20180.300262 CNY/sh

Profile

Jiangxi Hengda Hi-Tech Co.,Ltd. researches, develops, produces, and sells anti-wear, and anti-corrosion materials for industrial equipment in China. It offers acoustic noise reduction, environmental protection, garbage stove, anti-corrosion equipment, waste heat power generation, internet, and other services. The company is also involved in software, game, PC-side applications, and mobile-side APP distribution business. In addition, it provides technical engineering services to anti-wear, and anti-corrosion materials. The company's products are used in power, steel, cement, petrochemical, subway, airport, stadium, and other industries. Jiangxi Hengda Hi-Tech Co.,Ltd. was founded in 1993 and is headquartered in Nanchang, the People's Republic of China.
URL
http://www.heng-da.com/
IPO date
Jun 21, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
404,070
8.09%
373,823
-29.22%
528,159
66.16%
Cost of revenue
388,101
361,817
478,500
Unusual Expense (Income)
NOPBT
15,969
12,006
49,659
NOPBT Margin
3.95%
3.21%
9.40%
Operating Taxes
2,292
971
Tax Rate
14.35%
1.96%
NOPAT
13,677
12,006
48,688
Net income
(40,603)
 
18,385
 
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
143,579
131,209
116,113
Long-term debt
13,523
22,300
34,324
Deferred revenue
1,998
2,318
2,638
Other long-term liabilities
7,390
7,012
5,219
Net debt
(10,309)
54,607
(53,286)
Cash flow
Cash from operating activities
79,039
CAPEX
(25,083)
Cash from investing activities
(5,719)
(10,905)
Cash from financing activities
(30,469)
68,801
FCF
146,497
(28,359)
(56,575)
Balance
Cash
126,368
98,902
203,724
Long term investments
41,042
Excess cash
147,207
80,211
177,316
Stockholders' equity
297,670
342,466
344,482
Invested Capital
691,224
794,997
751,255
ROIC
1.84%
1.55%
7.00%
ROCE
1.90%
1.37%
5.35%
EV
Common stock shares outstanding
300,099
300,199
300,199
Price
7.11
-5.20%
7.50
31.58%
5.70
1.79%
Market cap
2,133,706
-5.23%
2,251,496
31.58%
1,711,137
1.79%
EV
2,129,956
2,313,435
1,666,225
EBITDA
52,998
40,967
77,726
EV/EBITDA
40.19
56.47
21.44
Interest
7,413
5,223
3,443
Interest/NOPBT
46.42%
43.50%
6.93%