Loading...
XSHE002590
Market cap836mUSD
Jan 10, Last price  
11.81CNY
1D
-2.15%
1Q
-16.83%
Jan 2017
-41.88%
IPO
204.38%
Name

Zhejiang VIE Science & Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:002590 chart
P/E
19.18
P/S
1.54
EPS
0.62
Div Yield, %
1.02%
Shrs. gr., 5y
0.72%
Rev. gr., 5y
12.05%
Revenues
3.98b
+18.38%
534,311,449608,405,970867,622,6331,001,742,6631,020,684,4491,283,188,6451,322,290,0561,690,402,7902,231,814,6052,274,927,5752,255,223,3602,249,115,1602,522,046,9512,713,116,6243,364,060,1093,982,528,931
Net income
320m
+346.07%
40,304,49657,505,81783,746,48543,763,78911,810,02635,649,38974,833,96491,604,019126,763,413127,817,4600127,073,48164,149,21610,020,17071,637,464319,556,794
CFO
270m
+271.84%
87,947,316144,978,49465,646,867071,737,80928,695,11084,310,651180,895,581131,198,682159,256,469235,128,109202,166,650113,043,53848,338,13672,489,289269,545,406
Dividend
Jun 27, 20230.08 CNY/sh
Earnings
May 08, 2025

Profile

Zhejiang VIE Science & Technology Co., Ltd. engages in the research and development, manufacture, and sale of automobile parts in China and internationally. The company is headquartered in Zhuji, China.
URL
http://www.vie.com.cn/
IPO date
Jun 10, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,982,529
18.38%
3,364,060
23.99%
Cost of revenue
3,632,003
3,153,943
Unusual Expense (Income)
NOPBT
350,526
210,117
NOPBT Margin
8.80%
6.25%
Operating Taxes
9,834
Tax Rate
2.81%
NOPAT
340,691
210,117
Net income
319,557
346.07%
71,637
614.93%
Dividends
(62,344)
(40,770)
Dividend yield
1.15%
1.06%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
446,722
448,653
Long-term debt
227,934
281,473
Deferred revenue
44,488
130,077
Other long-term liabilities
140,190
31,843
Net debt
(347,129)
(220,733)
Cash flow
Cash from operating activities
269,545
72,489
CAPEX
(186,788)
Cash from investing activities
(58,654)
Cash from financing activities
(106,258)
150,246
FCF
105,287
200,209
Balance
Cash
878,597
857,700
Long term investments
143,188
93,158
Excess cash
822,659
782,655
Stockholders' equity
1,415,378
1,259,771
Invested Capital
2,317,340
2,039,575
ROIC
15.64%
10.40%
ROCE
11.16%
7.45%
EV
Common stock shares outstanding
476,950
479,647
Price
11.37
41.95%
8.01
-24.22%
Market cap
5,422,927
41.15%
3,841,972
-24.22%
EV
5,161,872
3,698,143
EBITDA
533,636
354,974
EV/EBITDA
9.67
10.42
Interest
26,650
20,631
Interest/NOPBT
7.60%
9.82%