Loading...
XSHE
002590
Market cap1.10bUSD
Sep 19, Last price  
15.14CNY
1D
-3.13%
1Q
11.57%
Jan 2017
-25.49%
IPO
290.21%
Name

Zhejiang VIE Science & Technology Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
37.20
P/S
1.81
EPS
0.41
Div Yield, %
—
Shrs. gr., 5y
0.48%
Rev. gr., 5y
14.03%
Revenues
4.34b
+8.87%
534,311,449608,405,970867,622,6331,001,742,6631,020,684,4491,283,188,6451,322,290,0561,690,402,7902,231,814,6052,274,927,5752,255,223,3602,249,115,1602,522,046,9512,713,116,6243,364,060,1093,982,528,9314,335,876,611
Net income
211m
-33.90%
40,304,49657,505,81783,746,48543,763,78911,810,02635,649,38974,833,96491,604,019126,763,413127,817,4600127,073,48164,149,21610,020,17071,637,464319,556,794211,240,193
CFO
247m
-8.20%
87,947,316144,978,49465,646,867071,737,80928,695,11084,310,651180,895,581131,198,682159,256,469235,128,109202,166,650113,043,53848,338,13672,489,289269,545,406247,453,398
Dividend
Jun 27, 20230.08 CNY/sh

Profile

Zhejiang VIE Science & Technology Co., Ltd. engages in the research and development, manufacture, and sale of automobile parts in China and internationally. The company is headquartered in Zhuji, China.
URL
http://www.vie.com.cn/
IPO date
Jun 10, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,335,877
8.87%
3,982,529
18.38%
3,364,060
23.99%
Cost of revenue
3,874,297
3,632,003
3,153,943
Unusual Expense (Income)
NOPBT
461,579
350,526
210,117
NOPBT Margin
10.65%
8.80%
6.25%
Operating Taxes
20,116
9,834
Tax Rate
4.36%
2.81%
NOPAT
441,464
340,691
210,117
Net income
211,240
-33.90%
319,557
346.07%
71,637
614.93%
Dividends
(18,671)
(62,344)
(40,770)
Dividend yield
0.31%
1.15%
1.06%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
456,380
446,722
448,653
Long-term debt
89,634
227,934
281,473
Deferred revenue
151,231
44,488
130,077
Other long-term liabilities
50,857
140,190
31,843
Net debt
(718,516)
(347,129)
(220,733)
Cash flow
Cash from operating activities
247,453
269,545
72,489
CAPEX
(241,569)
(186,788)
Cash from investing activities
(233,495)
(58,654)
Cash from financing activities
299,336
(106,258)
150,246
FCF
68,750
105,287
200,209
Balance
Cash
1,111,346
878,597
857,700
Long term investments
153,185
143,188
93,158
Excess cash
1,047,737
822,659
782,655
Stockholders' equity
1,666,355
1,415,378
1,259,771
Invested Capital
2,660,754
2,317,340
2,039,575
ROIC
17.74%
15.64%
10.40%
ROCE
12.44%
11.16%
7.45%
EV
Common stock shares outstanding
491,256
476,950
479,647
Price
12.22
7.48%
11.37
41.95%
8.01
-24.22%
Market cap
6,003,152
10.70%
5,422,927
41.15%
3,841,972
-24.22%
EV
5,379,353
5,161,872
3,698,143
EBITDA
669,413
533,636
354,974
EV/EBITDA
8.04
9.67
10.42
Interest
21,472
26,650
20,631
Interest/NOPBT
4.65%
7.60%
9.82%