XSHE002587
Market cap508mUSD
Jan 10, Last price
5.58CNY
1D
-4.78%
1Q
-3.96%
Jan 2017
-37.21%
IPO
123.83%
Name
Shenzhen Aoto Electronics Co Ltd
Chart & Performance
Profile
Shenzhen AOTO Electronics Co., Ltd., together with its subsidiaries, engages in designing, manufacturing, and sale of LED application products and financial technology products in China and internationally. It offers commercial LED, creative LED, rental LED, and all in one LED displays; and ATLVC LED video control systems. The company also offers software products, which include LED player blue peacock, LED player great eagle, and LED constructor, which are used in transportation, tv studio, and digital media industries. In addition, it provides pre-sale, sale, and after sale services. Shenzhen AOTO Electronics Co., Ltd. was founded in 1993 and is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 657,988 -28.77% | 923,773 -4.35% | |||||||
Cost of revenue | 566,944 | 838,575 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 91,044 | 85,198 | |||||||
NOPBT Margin | 13.84% | 9.22% | |||||||
Operating Taxes | (8,102) | ||||||||
Tax Rate | |||||||||
NOPAT | 99,146 | 85,198 | |||||||
Net income | 13,778 -34.40% | 21,002 -38.07% | |||||||
Dividends | (19,426) | (32,489) | |||||||
Dividend yield | 0.33% | 0.99% | |||||||
Proceeds from repurchase of equity | (7,774) | ||||||||
BB yield | 0.13% | ||||||||
Debt | |||||||||
Debt current | 1,420 | 124,744 | |||||||
Long-term debt | 20,095 | 20,376 | |||||||
Deferred revenue | 1,600 | ||||||||
Other long-term liabilities | 7,106 | 10,226 | |||||||
Net debt | (456,778) | (520,133) | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,753) | 4,711 | |||||||
CAPEX | (9,818) | ||||||||
Cash from investing activities | 98,547 | ||||||||
Cash from financing activities | (106,719) | 77,055 | |||||||
FCF | (6,285) | 26,759 | |||||||
Balance | |||||||||
Cash | 453,615 | 665,253 | |||||||
Long term investments | 24,679 | ||||||||
Excess cash | 445,394 | 619,065 | |||||||
Stockholders' equity | 1,058,711 | 1,019,551 | |||||||
Invested Capital | 980,740 | 859,928 | |||||||
ROIC | 10.77% | 9.48% | |||||||
ROCE | 6.37% | 5.76% | |||||||
EV | |||||||||
Common stock shares outstanding | 688,903 | 651,544 | |||||||
Price | 8.52 69.05% | 5.04 -7.52% | |||||||
Market cap | 5,869,452 78.74% | 3,283,783 -7.59% | |||||||
EV | 5,498,788 | 2,768,038 | |||||||
EBITDA | 111,704 | 107,411 | |||||||
EV/EBITDA | 49.23 | 25.77 | |||||||
Interest | 2,035 | 1,610 | |||||||
Interest/NOPBT | 2.23% | 1.89% |