XSHE002585
Market cap751mUSD
Jan 10, Last price
4.83CNY
1D
-2.82%
1Q
-7.12%
Jan 2017
-42.98%
IPO
-64.72%
Name
Jiangsu Shuangxing Color Plastic New Materials Co Ltd
Chart & Performance
Profile
Jiangsu Shuangxing Color Plastic New Materials Co., Ltd. engages in the research, development, production, import, export, and sale of polymer composite products in China. It provides optical materials, such as optical films, diffusion films, prism films, micro-permeable films, optical composite films, micro transparent membranes, brightening, protective films, back coating films that are used in liquid crystal displays, smart phones, touch panels, and other markets. The company also offers energy saving window films, such as architectural, car solar, paint protective, home safety, smart dimming, and skin care films; various TTR ribbon and high-end TTR films that are used in printing ribbons, bar codes, banners, and other fields; and heat shrinkable materials. In addition, it provides energy materials, including solar cell backplanes, backplane substrates, and aluminum-plastic packaging substrates; packaging materials, including aluminized films, special PET bag films, special shallow screen printing films, high barrier materials, heat seal materials, easy tear films, ultra-thin composite films, release films, card protection films, transfer films, reflective base films, decorative films, hot stamping color films, gold and silver wire base films, high vacuum metalized films, and aluminized films, which are used in pharmaceutical packaging, aseptic packaging, tobacco and alcohol, cosmetics, daily chemical packaging, bag making, coating, printing, compounding, and other markets; and solar cell backplanes, backplane substrates, and aluminum-plastic packaging substrates. The company was founded in 1997 and is headquartered in Suqian, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 5,289,456 -12.74% | 6,061,697 2.20% | |||||||
Cost of revenue | 5,436,962 | 5,272,320 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (147,507) | 789,377 | |||||||
NOPBT Margin | 13.02% | ||||||||
Operating Taxes | (61,234) | 41,789 | |||||||
Tax Rate | 5.29% | ||||||||
NOPAT | (86,272) | 747,588 | |||||||
Net income | 698,511 -49.58% | ||||||||
Dividends | (253,543) | (345,746) | |||||||
Dividend yield | 2.72% | 2.38% | |||||||
Proceeds from repurchase of equity | (24,576) | (101,006) | |||||||
BB yield | 0.26% | 0.69% | |||||||
Debt | |||||||||
Debt current | 77,673 | 19,917 | |||||||
Long-term debt | 138,578 | 366,752 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 135 | 230 | |||||||
Net debt | (1,420,671) | (943,423) | |||||||
Cash flow | |||||||||
Cash from operating activities | 602,846 | 109,848 | |||||||
CAPEX | (720,189) | ||||||||
Cash from investing activities | (664,617) | ||||||||
Cash from financing activities | 277,583 | ||||||||
FCF | 1,443,548 | 948,682 | |||||||
Balance | |||||||||
Cash | 937,835 | 713,663 | |||||||
Long term investments | 699,087 | 616,429 | |||||||
Excess cash | 1,372,449 | 1,027,007 | |||||||
Stockholders' equity | 3,787,738 | 4,715,761 | |||||||
Invested Capital | 8,158,137 | 9,068,535 | |||||||
ROIC | 8.19% | ||||||||
ROCE | 7.76% | ||||||||
EV | |||||||||
Common stock shares outstanding | 1,147,716 | 1,141,323 | |||||||
Price | 8.11 -36.39% | 12.75 -52.92% | |||||||
Market cap | 9,307,977 -36.04% | 14,551,863 -53.11% | |||||||
EV | 7,887,305 | 13,608,440 | |||||||
EBITDA | 433,199 | 1,331,119 | |||||||
EV/EBITDA | 18.21 | 10.22 | |||||||
Interest | 30,679 | 9,490 | |||||||
Interest/NOPBT | 1.20% |