Loading...
XSHE002582
Market cap384mUSD
Jan 08, Last price  
7.72CNY
1D
3.90%
1Q
35.92%
Jan 2017
-56.15%
IPO
-35.60%
Name

Haoxiangni Health Food Co Ltd

Chart & Performance

D1W1MN
XSHE:002582 chart
P/E
—
P/S
1.63
EPS
—
Div Yield, %
1.57%
Shrs. gr., 5y
-3.56%
Rev. gr., 5y
-18.98%
Revenues
1.73b
+23.40%
282,114,600408,093,113657,055,431784,769,775896,547,160908,037,723972,923,9691,113,050,3032,071,832,0044,070,449,7264,949,436,7235,961,168,4753,001,375,6681,281,122,7361,400,490,6901,728,222,464
Net income
-52m
37,281,66251,487,73294,127,570112,512,551100,427,669102,027,82553,700,787039,272,402106,895,659129,571,542192,622,6822,155,054,09761,634,0690-51,891,864
CFO
432m
9,243,6210-41,353,47452,020,77435,919,621180,412,9250158,309,1860225,957,495571,791,946477,006,821334,997,95970,082,2490432,231,272
Dividend
Sep 04, 20240.4 CNY/sh
Earnings
May 16, 2025

Profile

Haoxiangni Health Food Co., Ltd. engages in the research, development, procurement, production, and sale of health foods in China. It offers red dates, nuts, and dried fruits, as well as freeze-dried products. The company was formerly known as Haoxiangni Jujube Co., Ltd. and changed its name to Haoxiangni Health Food Co., Ltd. in September 2017. Haoxiangni Health Food Co., Ltd. was founded in 1992 and is based in Xinzheng, China.
URL
http://www.haoxiangni.cn
IPO date
May 20, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,728,222
23.40%
1,400,491
9.32%
Cost of revenue
1,559,792
1,469,243
Unusual Expense (Income)
NOPBT
168,431
(68,753)
NOPBT Margin
9.75%
Operating Taxes
5,757
Tax Rate
3.42%
NOPAT
162,674
(68,753)
Net income
(51,892)
 
Dividends
(44,324)
(44,324)
Dividend yield
1.34%
1.05%
Proceeds from repurchase of equity
(59)
BB yield
0.00%
Debt
Debt current
150,137
372,599
Long-term debt
550,747
189,181
Deferred revenue
193,487
Other long-term liabilities
178,229
3,938
Net debt
(2,985,259)
(1,684,904)
Cash flow
Cash from operating activities
432,231
CAPEX
(88,563)
Cash from investing activities
(669,875)
Cash from financing activities
333,283
FCF
841,844
83,846
Balance
Cash
1,815,148
1,834,079
Long term investments
1,870,995
412,604
Excess cash
3,599,732
2,176,659
Stockholders' equity
2,282,620
2,686,772
Invested Capital
2,671,606
2,730,751
ROIC
6.02%
ROCE
3.36%
EV
Common stock shares outstanding
432,432
443,235
Price
7.67
-19.35%
9.51
9.31%
Market cap
3,316,755
-21.31%
4,215,169
2.19%
EV
331,496
2,530,265
EBITDA
322,554
80,288
EV/EBITDA
1.03
31.52
Interest
19,291
13,584
Interest/NOPBT
11.45%