XSHE002579
Market cap622mUSD
Jan 10, Last price
7.45CNY
1D
-3.99%
1Q
0.40%
IPO
84.41%
Name
Huizhou China Eagle Electronic Tech
Chart & Performance
Profile
Huizhou China Eagle Electronic Technology Co., Ltd. researches and develops, produces, and sells printed circuit boards in China and internationally. The company's products include offers rigid and flexible circuit, multilayer, HDI, and aluminum substrate boards. Its products are used in consumer electronics, network communications, automotive electronics, security, LED displays, medical equipment, AI, IOT, AR/VR, and drones, etc. The company was founded in 2000 and is headquartered in Huizhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,623,767 -14.10% | 3,054,318 3.72% | |||||||
Cost of revenue | 2,582,059 | 3,035,202 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 41,708 | 19,116 | |||||||
NOPBT Margin | 1.59% | 0.63% | |||||||
Operating Taxes | (10,121) | ||||||||
Tax Rate | |||||||||
NOPAT | 51,829 | 19,116 | |||||||
Net income | |||||||||
Dividends | (47,935) | ||||||||
Dividend yield | 0.73% | ||||||||
Proceeds from repurchase of equity | (1) | ||||||||
BB yield | 0.00% | ||||||||
Debt | |||||||||
Debt current | 1,180,278 | 813,389 | |||||||
Long-term debt | 1,144,720 | 1,411,216 | |||||||
Deferred revenue | 49,741 | 54,455 | |||||||
Other long-term liabilities | 80,534 | 47,911 | |||||||
Net debt | 1,626,126 | 1,694,749 | |||||||
Cash flow | |||||||||
Cash from operating activities | 323,760 | 64,675 | |||||||
CAPEX | (301,456) | ||||||||
Cash from investing activities | (310,812) | ||||||||
Cash from financing activities | 193,141 | 476,033 | |||||||
FCF | 179,121 | (313,336) | |||||||
Balance | |||||||||
Cash | 525,242 | 372,475 | |||||||
Long term investments | 173,630 | 157,381 | |||||||
Excess cash | 567,683 | 377,140 | |||||||
Stockholders' equity | 981,731 | 1,043,781 | |||||||
Invested Capital | 4,505,686 | 4,624,521 | |||||||
ROIC | 1.14% | 0.44% | |||||||
ROCE | 0.82% | 0.38% | |||||||
EV | |||||||||
Common stock shares outstanding | 623,686 | 612,619 | |||||||
Price | 8.77 -18.57% | 10.77 4.56% | |||||||
Market cap | 5,469,729 -17.10% | 6,597,903 3.84% | |||||||
EV | 7,297,685 | 8,292,651 | |||||||
EBITDA | 338,435 | 277,896 | |||||||
EV/EBITDA | 21.56 | 29.84 | |||||||
Interest | 88,108 | 82,014 | |||||||
Interest/NOPBT | 211.25% | 429.04% |