XSHE002578
Market cap381mUSD
Jan 08, Last price
2.98CNY
1D
-1.00%
1Q
3.47%
IPO
-10.24%
Name
Fujian Minfa Aluminium Co Ltd
Chart & Performance
Profile
Fujian Minfa Aluminium Co.,Ltd. processes and sells aluminum alloy extruded profiles for architecture, general engineering, and industry fields in the People's Republic of China. The company offers sliding, casement, and insulated windows and doors; railings and shutters; and curtainwall building profiles. It also provides industrial materials, including luggage, decorating, and stationery materials; opening, corner, and tabletop pipes; sliding pulleys, ladder materials, and fire hydrants; radiating fins; aluminum building formwork systems; aluminum panels and plates; and color cards. The company also exports its products to approximately 40 countries. Fujian Minfa Aluminium Co.,Ltd. was founded in 1993 and is based in Nanan, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,823,984 1.17% | 2,791,306 24.41% | |||||||
Cost of revenue | 2,761,332 | 2,675,778 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 62,652 | 115,528 | |||||||
NOPBT Margin | 2.22% | 4.14% | |||||||
Operating Taxes | 5,463 | 6,826 | |||||||
Tax Rate | 8.72% | 5.91% | |||||||
NOPAT | 57,189 | 108,703 | |||||||
Net income | 26,863 -46.19% | 49,921 -14.28% | |||||||
Dividends | (977) | (1,292) | |||||||
Dividend yield | 0.02% | 0.03% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 734,012 | 573,492 | |||||||
Long-term debt | 23,500 | ||||||||
Deferred revenue | 4,054 | ||||||||
Other long-term liabilities | 3,927 | ||||||||
Net debt | 153,619 | (31,798) | |||||||
Cash flow | |||||||||
Cash from operating activities | (42,153) | ||||||||
CAPEX | (83,552) | ||||||||
Cash from investing activities | (107,630) | ||||||||
Cash from financing activities | 186,787 | 380,120 | |||||||
FCF | (93,422) | 95,411 | |||||||
Balance | |||||||||
Cash | 677,203 | 605,290 | |||||||
Long term investments | (73,310) | ||||||||
Excess cash | 462,695 | 465,725 | |||||||
Stockholders' equity | 1,385,347 | 1,472,342 | |||||||
Invested Capital | 1,845,166 | 1,611,076 | |||||||
ROIC | 3.31% | 6.87% | |||||||
ROCE | 2.71% | 5.54% | |||||||
EV | |||||||||
Common stock shares outstanding | 895,431 | 938,630 | |||||||
Price | 4.48 3.46% | 4.33 11.03% | |||||||
Market cap | 4,011,533 -1.30% | 4,064,269 11.03% | |||||||
EV | 4,168,104 | 4,034,651 | |||||||
EBITDA | 148,280 | 219,108 | |||||||
EV/EBITDA | 28.11 | 18.41 | |||||||
Interest | 7,176 | 9,243 | |||||||
Interest/NOPBT | 11.45% | 8.00% |