Loading...
XSHE002577
Market cap715mUSD
Jan 10, Last price  
18.61CNY
1D
-6.29%
1Q
32.17%
Jan 2017
-38.66%
IPO
43.59%
Name

Shenzhen Rapoo Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:002577 chart
P/E
164.10
P/S
12.65
EPS
0.11
Div Yield, %
0.00%
Shrs. gr., 5y
1.56%
Rev. gr., 5y
-2.67%
Revenues
414m
-7.38%
322,968,649561,626,511649,427,206564,549,476459,730,262395,953,455521,330,089500,281,098574,380,778499,797,145474,604,061449,680,144450,098,659486,804,032447,495,220414,460,186
Net income
32m
-14.18%
38,104,51193,352,890110,095,172102,361,28674,383,52933,330,72136,503,754017,935,30018,875,7298,068,197-173,866,14046,512,82942,964,17137,241,96031,960,567
CFO
38m
-31.57%
30,354,748128,755,685130,058,67665,330,06662,878,47121,010,71150,560,085000049,493,316052,832,82854,954,03537,602,652
Dividend
May 23, 20140.11 CNY/sh

Profile

Shenzhen Rapoo Technology Co., Ltd. researches, develops, designs, manufactures, and sells wired and wireless peripheral products worldwide. The company offers wired and wireless mouse and keyboards, wireless audio products, and wired and wireless combo sets; intelligent wear glasses; conferencing and teaching peripherals, such as webcams, headsets, conference cameras, and page turning pens; and accessories, including power adapters, wireless chargers, USB-C hubs, power/data cables. It also provides game peripherals, including gaming keyboards, mouse, headsets, combos, and microphones, as well as gamepads. The company offers its products under the Rapoo brand. The company was founded in 2002 and is based in Shenzhen, China. Shenzhen Rapoo Technology Co., Ltd. was a former subsidiary of MLK Electronics Limited.
URL
https://www.rapoo.cn/
IPO date
Apr 28, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
414,460
-7.38%
447,495
-8.07%
Cost of revenue
368,942
414,463
Unusual Expense (Income)
NOPBT
45,518
33,032
NOPBT Margin
10.98%
7.38%
Operating Taxes
3,784
6,331
Tax Rate
8.31%
19.17%
NOPAT
41,733
26,702
Net income
31,961
-14.18%
37,242
-13.32%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,325
3,835
Long-term debt
3,679
534
Deferred revenue
965
Other long-term liabilities
534
3,473
Net debt
(1,030,611)
(637,439)
Cash flow
Cash from operating activities
37,603
54,954
CAPEX
(278)
Cash from investing activities
95,380
77,115
Cash from financing activities
(4,812)
FCF
405,716
121,156
Balance
Cash
866,880
464,865
Long term investments
168,735
176,943
Excess cash
1,014,893
619,433
Stockholders' equity
183,822
303,928
Invested Capital
980,688
834,459
ROIC
4.60%
3.27%
ROCE
3.90%
2.90%
EV
Common stock shares outstanding
290,551
282,880
Price
17.63
57.41%
11.20
-5.96%
Market cap
5,122,407
61.68%
3,168,256
-5.96%
EV
4,091,796
2,530,817
EBITDA
61,985
48,342
EV/EBITDA
66.01
52.35
Interest
198
300
Interest/NOPBT
0.43%
0.91%