XSHE002576
Market cap312mUSD
Jan 06, Last price
13.85CNY
1D
-10.01%
1Q
-1.56%
Jan 2017
-43.21%
IPO
8.37%
Name
Jiangsu Tongda Power Technology Co Ltd
Chart & Performance
Profile
Jiangsu Tongda Power Technology Co.,Ltd. manufactures and sells stators and rotors, and laminations for motors and generators primarily in China. The company offers stators and rotors for wind power generators; HV and LV, and other special-sized motors; generator products; laminations and cores; and electromotor lamination stator dies, precise compound dies, single punching dies, aluminum rotor die-casting molds, and machine parts and components of precision dies and automatic lines. Jiangsu Tongda Power Technology Co.,Ltd. is based in Tongzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,675,311 -4.40% | 1,752,417 -12.76% | |||||||
Cost of revenue | 1,539,203 | 1,590,280 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 136,108 | 162,137 | |||||||
NOPBT Margin | 8.12% | 9.25% | |||||||
Operating Taxes | 12,367 | 13,166 | |||||||
Tax Rate | 9.09% | 8.12% | |||||||
NOPAT | 123,741 | 148,972 | |||||||
Net income | 88,011 30.39% | 67,497 -34.22% | |||||||
Dividends | (7,090) | (13,208) | |||||||
Dividend yield | 0.25% | 0.68% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 50,009 | 190,000 | |||||||
Long-term debt | |||||||||
Deferred revenue | 8,752 | 3,708 | |||||||
Other long-term liabilities | |||||||||
Net debt | (266,931) | (26,678) | |||||||
Cash flow | |||||||||
Cash from operating activities | 340,693 | ||||||||
CAPEX | (35,093) | ||||||||
Cash from investing activities | (73,020) | 56,588 | |||||||
Cash from financing activities | (147,090) | ||||||||
FCF | 292,645 | (117,656) | |||||||
Balance | |||||||||
Cash | 316,941 | 187,281 | |||||||
Long term investments | 1 | 29,398 | |||||||
Excess cash | 233,175 | 129,058 | |||||||
Stockholders' equity | 607,227 | 571,048 | |||||||
Invested Capital | 1,014,069 | 1,164,195 | |||||||
ROIC | 11.36% | 14.29% | |||||||
ROCE | 10.78% | 12.41% | |||||||
EV | |||||||||
Common stock shares outstanding | 166,058 | 165,100 | |||||||
Price | 17.06 44.94% | 11.77 -29.10% | |||||||
Market cap | 2,832,945 45.79% | 1,943,227 -29.10% | |||||||
EV | 2,554,654 | 1,916,549 | |||||||
EBITDA | 178,743 | 199,568 | |||||||
EV/EBITDA | 14.29 | 9.60 | |||||||
Interest | 1,975 | 5,522 | |||||||
Interest/NOPBT | 1.45% | 3.41% |