Loading...
XSHE002573
Market cap707mUSD
Jan 10, Last price  
3.70CNY
1D
-2.37%
1Q
-3.39%
Jan 2017
-78.82%
IPO
-34.28%
Name

Beijing SPC Environment Protection Tech Co Ltd

Chart & Performance

D1W1MN
XSHE:002573 chart
P/E
40.74
P/S
0.60
EPS
0.09
Div Yield, %
11.05%
Shrs. gr., 5y
5.72%
Rev. gr., 5y
16.08%
Revenues
8.61b
+7.25%
549,537,779331,195,346320,725,066448,052,833383,268,758765,021,6441,276,794,6162,267,800,2233,393,990,2994,094,220,1324,087,726,4283,375,298,8694,122,884,8816,879,750,8868,032,294,1128,614,465,502
Net income
127m
-71.55%
80,196,47830,076,77165,046,692102,718,379104,524,351180,022,616270,577,581507,317,725744,201,395651,657,863524,917,581379,901,458210,027,361568,217,585447,656,868127,365,346
CFO
877m
-16.79%
34,836,518133,998,286110,576,1015,918,184242,290,51548,797,824203,103,39894,229,98184,949,09301,062,137,3351,345,733,283328,015,372289,695,5701,053,927,832876,945,614
Dividend
Jul 18, 20240.10067 CNY/sh
Earnings
May 22, 2025

Profile

Beijing SPC Environment Protection Tech Co., Ltd. provides industrial emission control, energy saving, and resource utilization services. The company provides research and development, project financing, engineering, procurement, construction, operation, and equipment manufacturing services for the industrial flue gas desulfurization, denitrification, and dedusting. It offers a series of environment protection and energy saving technologies, such as desulfurization, spray, dust removal, dry flue gas cleaning process with coke, lignite coke making, SPC single tower desulphurization dust removal deep purification integrated, flue gas dehydrate, and zero liquid discharge technologies. The company is also involved in industrial flue gas treatment, energy conservation, comprehensive utilization, sewage treatment, and solid waste disposal activities. Beijing SPC Environment Protection Tech Co., Ltd. was founded in 2001 and is based in Beijing, China.
URL
http://www.qingxin.com.cn/
IPO date
Apr 22, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,614,466
7.25%
8,032,294
16.75%
Cost of revenue
7,491,093
6,567,810
Unusual Expense (Income)
NOPBT
1,123,372
1,464,484
NOPBT Margin
13.04%
18.23%
Operating Taxes
24,817
81,185
Tax Rate
2.21%
5.54%
NOPAT
1,098,555
1,383,299
Net income
127,365
-71.55%
447,657
-21.22%
Dividends
(573,107)
(140,372)
Dividend yield
8.11%
1.79%
Proceeds from repurchase of equity
(1,594)
101,536
BB yield
0.02%
-1.30%
Debt
Debt current
2,918,319
4,344,059
Long-term debt
6,715,663
6,592,076
Deferred revenue
553,118
549,354
Other long-term liabilities
298,988
272,368
Net debt
7,657,568
8,587,403
Cash flow
Cash from operating activities
876,946
1,053,928
CAPEX
Cash from investing activities
(1,121,209)
Cash from financing activities
(121,289)
282,443
FCF
2,105,168
(775,193)
Balance
Cash
1,259,535
1,578,680
Long term investments
716,879
770,052
Excess cash
1,545,691
1,947,117
Stockholders' equity
6,063,303
6,186,336
Invested Capital
16,643,607
17,028,106
ROIC
6.53%
8.81%
ROCE
6.15%
7.70%
EV
Common stock shares outstanding
1,427,863
1,407,408
Price
4.95
-10.97%
5.56
-23.63%
Market cap
7,067,920
-9.68%
7,825,191
-18.75%
EV
16,154,305
17,624,600
EBITDA
1,991,225
2,279,257
EV/EBITDA
8.11
7.73
Interest
428,001
466,732
Interest/NOPBT
38.10%
31.87%