Loading...
XSHE002572
Market cap1.99bUSD
Jan 16, Last price  
15.16CNY
1D
1.00%
1Q
-11.09%
Jan 2017
-44.02%
IPO
207.43%
Name

Suofeiya Home Collection Co Ltd

Chart & Performance

D1W1MN
XSHE:002572 chart
P/E
11.58
P/S
1.25
EPS
1.31
Div Yield, %
4.35%
Shrs. gr., 5y
-0.18%
Rev. gr., 5y
9.80%
Revenues
11.67b
+3.95%
201,516,879354,702,693604,456,8921,003,596,3491,221,703,6611,783,477,5602,361,084,4013,195,738,7204,529,964,3286,161,444,1437,310,892,2027,686,076,8288,352,832,34710,407,094,90411,222,541,42711,665,646,381
Net income
1.26b
+18.51%
22,692,53946,896,03884,039,308134,731,840173,199,877244,852,889326,896,486459,015,154664,016,858906,770,852959,073,2981,077,432,1061,192,248,037122,575,4881,064,303,7281,261,277,793
CFO
2.68b
+96.39%
31,551,07449,742,487100,812,808138,714,537204,218,785352,554,393352,256,556829,701,2871,192,585,3601,242,681,5841,099,798,6311,301,235,4791,145,048,3121,419,106,7681,362,986,5022,676,794,709
Dividend
May 21, 20241 CNY/sh
Earnings
Apr 28, 2025

Profile

Suofeiya Home Collection Co., Ltd. researches and develops, manufactures, and sells customized furniture products under the Suofeiya brand name in China. It offers carpets, lamps and lanterns, pillows, storage hardware products, handles, mattresses, wooden doors, wardrobes, sofas, coffee tables, beds, dressing tables, cabinets, bookcases, desks, and other supporting furniture products; and engineering services for real estate, hotels, enterprises, long-term rental apartments, schools, hospitals, and other engineering clients. The company was founded in 2003 and is headquartered in Guangzhou, China.
URL
https://www.sfygroup.com/
IPO date
Apr 12, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,665,646
3.95%
11,222,541
7.84%
Cost of revenue
8,527,429
9,164,376
Unusual Expense (Income)
NOPBT
3,138,217
2,058,166
NOPBT Margin
26.90%
18.34%
Operating Taxes
296,060
215,475
Tax Rate
9.43%
10.47%
NOPAT
2,842,157
1,842,691
Net income
1,261,278
18.51%
1,064,304
768.28%
Dividends
(635,234)
(544,486)
Dividend yield
4.36%
3.30%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,021,870
1,060,989
Long-term debt
953,707
1,401,574
Deferred revenue
69,352
73,272
Other long-term liabilities
5,500
Net debt
(2,880,521)
(513,069)
Cash flow
Cash from operating activities
2,676,795
1,362,987
CAPEX
(761,688)
Cash from investing activities
(1,748,646)
Cash from financing activities
427,333
FCF
2,445,821
1,475,891
Balance
Cash
4,276,974
2,454,010
Long term investments
1,579,123
521,621
Excess cash
5,272,815
2,414,505
Stockholders' equity
6,022,357
5,343,324
Invested Capital
5,013,166
5,827,336
ROIC
52.44%
33.55%
ROCE
30.38%
24.90%
EV
Common stock shares outstanding
913,969
907,477
Price
15.95
-12.17%
18.16
-18.20%
Market cap
14,577,812
-11.54%
16,479,776
-18.20%
EV
11,960,385
16,228,004
EBITDA
3,701,361
2,517,273
EV/EBITDA
3.23
6.45
Interest
90,410
90,382
Interest/NOPBT
2.88%
4.39%