Loading...
XSHE
002569
Market cap196mUSD
Sep 22, Last price  
9.60CNY
1D
1.57%
1Q
-1.12%
Jan 2017
-80.09%
IPO
-40.20%
Name

Zhejiang Busen Garments Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
10.45
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
-18.10%
Revenues
132m
-8.18%
417,272,390442,898,145463,825,352537,371,392714,618,716653,429,685651,186,454482,028,911402,392,453369,585,882343,881,348319,858,237359,122,422254,711,115279,012,085138,315,708144,082,242132,295,260
Net income
-51m
26,849,30427,655,17032,664,85542,158,24352,833,62140,163,0496,066,274011,504,1296,599,5610044,484,237029,031,90000-51,397,403
CFO
-16m
L-54.71%
041,933,35185,107,45637,983,17608,432,2200027,513,67113,530,123000000-35,815,826-16,221,830
Dividend
May 22, 20130.076923 CNY/sh

Profile

Zhejiang Busen Garments Co., Ltd., together with its subsidiaries, produces clothing apparel products in China and internationally. It designs, produces, and sells menswear brand and casual men's clothing through online and offline distribution, and direct and franchise sales. The company also engages in the commercial circulation, real estate, financial investment, and other businesses. Zhejiang Busen Garments Co., Ltd. was founded in 1985 and is headquartered in Zhuji, China.
URL
http://www.busen.cn/
IPO date
Apr 12, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
132,295
-8.18%
144,082
4.17%
138,316
-50.43%
Cost of revenue
155,227
139,949
117,318
Unusual Expense (Income)
NOPBT
(22,932)
4,133
20,997
NOPBT Margin
2.87%
15.18%
Operating Taxes
(45)
(34)
275
Tax Rate
1.31%
NOPAT
(22,887)
4,167
20,722
Net income
(51,397)
 
Dividends
Dividend yield
Proceeds from repurchase of equity
(11,418)
(4,671)
BB yield
0.78%
0.45%
Debt
Debt current
7,490
3,388
Long-term debt
11,307
3,021
4,599
Deferred revenue
2
(367)
Other long-term liabilities
14,048
23,653
8,324
Net debt
(56,093)
(116,450)
(112,324)
Cash flow
Cash from operating activities
(16,222)
(35,816)
CAPEX
(571)
(74)
Cash from investing activities
(537)
38,583
5,642
Cash from financing activities
(7,306)
(9,210)
FCF
(1,123)
28,072
83,355
Balance
Cash
5,018
42,316
43,984
Long term investments
69,872
77,155
76,327
Excess cash
68,276
112,268
113,395
Stockholders' equity
(337,928)
(263,019)
168,258
Invested Capital
398,338
381,559
61,560
ROIC
1.88%
15.64%
ROCE
3.48%
11.98%
EV
Common stock shares outstanding
140,010
139,580
140,010
Price
10.47
39.23%
7.52
16.41%
6.46
-19.05%
Market cap
1,465,905
39.66%
1,049,640
16.05%
904,465
-19.05%
EV
1,408,547
934,694
795,572
EBITDA
(16,561)
9,907
32,213
EV/EBITDA
94.35
24.70
Interest
459
359
1,190
Interest/NOPBT
8.68%
5.67%