Loading...
XSHE002569
Market cap179mUSD
Dec 23, Last price  
9.36CNY
1D
-3.80%
1Q
44.89%
Jan 2017
-80.79%
IPO
-42.30%
Name

Zhejiang Busen Garments Co Ltd

Chart & Performance

D1W1MN
XSHE:002569 chart
P/E
—
P/S
9.10
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
-14.74%
Revenues
144m
+4.17%
417,272,390442,898,145463,825,352537,371,392714,618,716653,429,685651,186,454482,028,911402,392,453369,585,882343,881,348319,858,237359,122,422254,711,115279,012,085138,315,708144,082,242
Net income
0k
26,849,30427,655,17032,664,85542,158,24352,833,62140,163,0496,066,274011,504,1296,599,5610044,484,237029,031,90000
CFO
-36m
041,933,35185,107,45637,983,17608,432,2200027,513,67113,530,123000000-35,815,826
Dividend
May 22, 20130.076923 CNY/sh

Profile

Zhejiang Busen Garments Co., Ltd., together with its subsidiaries, produces clothing apparel products in China and internationally. It designs, produces, and sells menswear brand and casual men's clothing through online and offline distribution, and direct and franchise sales. The company also engages in the commercial circulation, real estate, financial investment, and other businesses. Zhejiang Busen Garments Co., Ltd. was founded in 1985 and is headquartered in Zhuji, China.
URL
http://www.busen.cn/
IPO date
Apr 12, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
144,082
4.17%
138,316
-50.43%
279,012
9.54%
Cost of revenue
139,949
117,318
209,876
Unusual Expense (Income)
NOPBT
4,133
20,997
69,136
NOPBT Margin
2.87%
15.18%
24.78%
Operating Taxes
(34)
275
Tax Rate
1.31%
NOPAT
4,167
20,722
69,136
Net income
29,032
 
Dividends
Dividend yield
Proceeds from repurchase of equity
(4,671)
(1,038)
BB yield
0.45%
0.09%
Debt
Debt current
3,388
979
Long-term debt
3,021
4,599
2,483
Deferred revenue
2
(367)
Other long-term liabilities
23,653
8,324
11,376
Net debt
(116,450)
(112,324)
(64,677)
Cash flow
Cash from operating activities
(35,816)
CAPEX
(74)
Cash from investing activities
38,583
5,642
43,226
Cash from financing activities
(9,210)
FCF
28,072
83,355
41,089
Balance
Cash
42,316
43,984
68,139
Long term investments
77,155
76,327
Excess cash
112,268
113,395
54,189
Stockholders' equity
(263,019)
168,258
185,491
Invested Capital
381,559
61,560
203,379
ROIC
1.88%
15.64%
32.17%
ROCE
3.48%
11.98%
26.84%
EV
Common stock shares outstanding
139,580
140,010
140,010
Price
7.52
16.41%
6.46
-19.05%
7.98
-28.43%
Market cap
1,049,640
16.05%
904,465
-19.05%
1,117,280
-28.43%
EV
934,694
795,572
1,055,259
EBITDA
9,907
32,213
80,766
EV/EBITDA
94.35
24.70
13.07
Interest
359
1,190
2,033
Interest/NOPBT
8.68%
5.67%
2.94%