XSHE002565
Market cap415mUSD
Jan 09, Last price
2.89CNY
1D
0.35%
1Q
2.48%
Jan 2017
-62.68%
IPO
-39.59%
Name
Shanghai Shunshuo Nw Mtls Sc Tech Co Ltd
Chart & Performance
Profile
Shanghai Shunho New Materials Technology Co.,Ltd. engages in the development, manufacture, and sale of environmental packaging materials in China. The company provides gold and silver paper boards for use in cigarette, gifts, cosmetics, liquor, food, medicine, toothpaste, sports products, electronic products packaging, etc.; and aluminum-coated and laminating papers, acrylic fibers, printed materials, optical anti-counterfeiting membranes, and printing equipment. It also offers cloud printing and vertical e-commerce institutions, etc. services; and electronic cigarettes. The company was formerly known as Shanghai Luxin Packing Materials Science & Technology Co., Ltd. and changed its name to Shanghai Shunho New Materials Technology Co.,Ltd. in December 2016. Shanghai Shunho New Materials Technology Co.,Ltd. is based in Shanghai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,425,373 1.01% | 1,411,098 -8.98% | |||||||
Cost of revenue | 1,210,980 | 1,250,918 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 214,393 | 160,180 | |||||||
NOPBT Margin | 15.04% | 11.35% | |||||||
Operating Taxes | 14,579 | 6,073 | |||||||
Tax Rate | 6.80% | 3.79% | |||||||
NOPAT | 199,813 | 154,107 | |||||||
Net income | 28,403 | ||||||||
Dividends | (5,834) | ||||||||
Dividend yield | 0.18% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 58,179 | 135,351 | |||||||
Long-term debt | 117,092 | 99,261 | |||||||
Deferred revenue | 15,882 | 14,497 | |||||||
Other long-term liabilities | 1 | ||||||||
Net debt | (889,589) | (604,219) | |||||||
Cash flow | |||||||||
Cash from operating activities | 137,531 | 193,014 | |||||||
CAPEX | (31,825) | ||||||||
Cash from investing activities | 120,733 | ||||||||
Cash from financing activities | (88,682) | ||||||||
FCF | 408,972 | 279,288 | |||||||
Balance | |||||||||
Cash | 722,190 | 503,612 | |||||||
Long term investments | 342,670 | 335,219 | |||||||
Excess cash | 993,591 | 768,275 | |||||||
Stockholders' equity | 1,453,041 | 1,682,968 | |||||||
Invested Capital | 1,248,846 | 1,480,124 | |||||||
ROIC | 14.64% | 9.48% | |||||||
ROCE | 9.55% | 7.11% | |||||||
EV | |||||||||
Common stock shares outstanding | 946,755 | 1,059,989 | |||||||
Price | 3.39 -16.91% | 4.08 -40.09% | |||||||
Market cap | 3,209,501 -25.79% | 4,324,755 -40.09% | |||||||
EV | 2,494,943 | 3,893,868 | |||||||
EBITDA | 305,781 | 260,754 | |||||||
EV/EBITDA | 8.16 | 14.93 | |||||||
Interest | 7,886 | 9,501 | |||||||
Interest/NOPBT | 3.68% | 5.93% |