Loading...
XSHE002563
Market cap2.32bUSD
Jan 16, Last price  
6.38CNY
1D
1.11%
1Q
1.75%
Jan 2017
-37.88%
IPO
-67.81%
Name

Zhejiang Semir Garment Co Ltd

Chart & Performance

D1W1MN
XSHE:002563 chart
P/E
15.16
P/S
1.24
EPS
0.42
Div Yield, %
3.17%
Shrs. gr., 5y
-0.13%
Rev. gr., 5y
-2.77%
Revenues
13.66b
+2.47%
1,822,236,6473,322,699,9274,250,342,1106,287,067,0207,760,580,3837,063,467,6657,293,717,6278,147,133,7529,454,449,24810,667,165,67112,026,300,03015,719,131,52419,336,765,18015,204,910,81115,419,791,66213,331,204,04613,660,527,097
Net income
1.12b
+76.06%
150,047,830443,415,359686,865,9371,000,683,1151,223,420,684760,804,010902,003,7621,092,260,1341,349,240,7761,426,509,9471,137,929,2971,693,628,4511,549,401,524805,678,1201,486,469,292636,999,2371,121,501,423
CFO
1.94b
+65.08%
0394,153,2921,038,121,459814,148,966378,325,4351,034,400,3551,392,422,625761,991,509871,582,141857,311,1922,190,731,138954,971,1111,676,841,5244,456,518,1952,075,924,6891,175,925,0651,941,260,779
Dividend
May 10, 20240.3 CNY/sh
Earnings
Apr 28, 2025

Profile

Zhejiang Semir Garment Co., Ltd. produces and sells casual wear and children's wear in China. The company offers clothing, shoes, hats, etc., as well as knitwear and home textiles products. It offers its products under the Semir, Balabala, Marcolor, Mini Barra, Kidiliz, and other brands. The company offers its products through stores and online. Zhejiang Semir Garment Co., Ltd. was founded in 1996 and is based in Shanghai, China.
URL
https://www.semir.com/
IPO date
Mar 11, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,660,527
2.47%
13,331,204
-13.54%
Cost of revenue
10,769,561
11,528,312
Unusual Expense (Income)
NOPBT
2,890,967
1,802,892
NOPBT Margin
21.16%
13.52%
Operating Taxes
368,111
253,895
Tax Rate
12.73%
14.08%
NOPAT
2,522,855
1,548,997
Net income
1,121,501
76.06%
636,999
-57.15%
Dividends
(538,818)
(1,347,045)
Dividend yield
3.50%
9.54%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
197,570
Long-term debt
266,026
366,492
Deferred revenue
24,470
Other long-term liabilities
21,107
1
Net debt
(9,190,905)
(7,052,057)
Cash flow
Cash from operating activities
1,941,261
1,175,925
CAPEX
(261,453)
Cash from investing activities
566,032
1,867,095
Cash from financing activities
FCF
2,659,396
1,890,232
Balance
Cash
8,478,402
7,616,118
Long term investments
978,530
Excess cash
8,773,905
6,949,558
Stockholders' equity
7,218,915
8,281,608
Invested Capital
4,423,964
4,042,098
ROIC
59.60%
36.34%
ROCE
24.80%
16.38%
EV
Common stock shares outstanding
2,670,241
2,694,090
Price
5.77
10.11%
5.24
-32.21%
Market cap
15,407,293
9.14%
14,117,032
-32.21%
EV
6,211,837
7,064,976
EBITDA
3,324,686
2,275,218
EV/EBITDA
1.87
3.11
Interest
15,216
22,305
Interest/NOPBT
0.53%
1.24%