Loading...
XSHE002558
Market cap2.89bUSD
Jan 17, Last price  
11.79CNY
1D
0.34%
1Q
2.70%
Jan 2017
-76.38%
IPO
10.81%
Name

Chongqing New Century Cruise Co Ltd

Chart & Performance

D1W1MN
XSHE:002558 chart
P/E
19.45
P/S
7.23
EPS
0.61
Div Yield, %
2.61%
Shrs. gr., 5y
-1.97%
Rev. gr., 5y
-5.00%
Revenues
2.92b
+43.50%
161,108,315144,338,862183,620,779253,275,354322,148,342351,337,283398,281,008516,076,557458,299,6992,323,564,2592,906,694,4763,779,546,7742,571,433,2602,217,294,3412,124,268,6362,037,707,4212,924,173,672
Net income
1.09b
+27.67%
26,145,85321,144,98123,096,07237,584,28643,443,17640,190,4725,047,69810,581,48501,068,936,9661,290,316,3471,078,166,382820,039,3861,029,007,579994,509,684850,952,8911,086,440,305
CFO
1.13b
+52.69%
44,026,72937,733,30844,249,53855,069,25344,428,43110,563,636809,83074,226,99621,917,9451,137,598,7481,493,611,56701,505,072,615963,316,008637,938,977736,854,3601,125,072,143
Dividend
Sep 27, 20240.14 CNY/sh
Earnings
May 27, 2025

Profile

Giant Network Group Co., Ltd. researches, develops, and sells online games in China. It offers client and mobile games; and mobile Internet products, such as WiFi Sharing Master, MUST collaboration, and Dudu Voice. The company was formerly known as Shanghai Zhengtu Network Co., Ltd. and changed its name to Giant Network Group Co., Ltd. Giant Network Group Co., Ltd. was founded in 1994 and is based in Changsha, China.
IPO date
Mar 02, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,924,174
43.50%
2,037,707
-4.07%
Cost of revenue
2,076,910
1,407,285
Unusual Expense (Income)
NOPBT
847,264
630,422
NOPBT Margin
28.97%
30.94%
Operating Taxes
9,604
Tax Rate
1.13%
NOPAT
837,660
630,422
Net income
1,086,440
27.67%
850,953
-14.43%
Dividends
(551,163)
(307,564)
Dividend yield
2.69%
2.00%
Proceeds from repurchase of equity
(88,941)
28,584
BB yield
0.43%
-0.19%
Debt
Debt current
588,083
Long-term debt
65,195
83,051
Deferred revenue
13,932
Other long-term liabilities
18,583
13,708
Net debt
(11,976,046)
(10,927,252)
Cash flow
Cash from operating activities
1,125,072
736,854
CAPEX
(88,633)
Cash from investing activities
(315,087)
Cash from financing activities
(659,700)
FCF
801,534
608,937
Balance
Cash
2,103,083
2,122,246
Long term investments
9,938,159
9,476,140
Excess cash
11,895,033
11,496,501
Stockholders' equity
7,721,307
10,711,795
Invested Capital
4,061,808
1,762,933
ROIC
28.76%
34.08%
ROCE
7.18%
5.04%
EV
Common stock shares outstanding
1,841,424
1,928,631
Price
11.14
39.95%
7.96
-33.50%
Market cap
20,513,466
33.62%
15,351,900
-31.77%
EV
8,580,652
4,469,214
EBITDA
910,078
698,139
EV/EBITDA
9.43
6.40
Interest
21,508
17,798
Interest/NOPBT
2.54%
2.82%