XSHE002553
Market cap607mUSD
Jan 10, Last price
12.81CNY
1D
-1.61%
1Q
35.41%
Jan 2017
4.15%
IPO
85.12%
Name
Jiangsu NanFang Precision Co Ltd
Chart & Performance
Profile
Jiangsu Nanfang Bearing Co.,Ltd. designs, develops, and sells needle roller bearings, clutches, and auto parts in China and internationally. It offers needle bearings, such as drawn cup needle bearings, thrust needle bearings, and one-way clutch needle bearings, as well as cages and needle assemblies. The company also develops and produces one-way clutch for engines of motorcycles; and sleeve and inner race for auto parts and overrunning alternator pulleys. In addition, the company's needle bearings are used in ABS, gearbox, throttle valve, and starter motor; and provides thrust bearings in automatic transmission and compressor. Further, the company provides needle bearings for connecting rods, cleaning machines, door closers, garden machines, power tools, robot reducers, valve reactors, and high voltage switches; roller and sprag type of clutches; one-way clutch for electric bikes; and cam follower for conveyor equipment. Jiangsu Nanfang Bearing Co.,Ltd. was founded in 1988 and is headquartered in Changzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 671,345 14.26% | 587,554 -1.45% | |||||||
Cost of revenue | 541,195 | 486,385 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 130,151 | 101,168 | |||||||
NOPBT Margin | 19.39% | 17.22% | |||||||
Operating Taxes | (809) | ||||||||
Tax Rate | |||||||||
NOPAT | 130,960 | 101,168 | |||||||
Net income | 27,281 -27.99% | 37,885 -80.69% | |||||||
Dividends | (34,800) | (69,600) | |||||||
Dividend yield | 0.82% | 1.77% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 7,866 | 2,755 | |||||||
Long-term debt | 574 | 11,126 | |||||||
Deferred revenue | 7,211 | 7,929 | |||||||
Other long-term liabilities | 1 | ||||||||
Net debt | (740,581) | (744,303) | |||||||
Cash flow | |||||||||
Cash from operating activities | 95,699 | 74,358 | |||||||
CAPEX | (65,364) | ||||||||
Cash from investing activities | 5,853 | 125,251 | |||||||
Cash from financing activities | (30,809) | ||||||||
FCF | 74,228 | 106,959 | |||||||
Balance | |||||||||
Cash | 395,639 | 305,904 | |||||||
Long term investments | 353,383 | 452,281 | |||||||
Excess cash | 715,454 | 728,807 | |||||||
Stockholders' equity | 1,148,867 | 1,166,211 | |||||||
Invested Capital | 505,296 | 506,463 | |||||||
ROIC | 25.89% | 16.61% | |||||||
ROCE | 10.41% | 7.85% | |||||||
EV | |||||||||
Common stock shares outstanding | 347,976 | 348,000 | |||||||
Price | 12.20 7.96% | 11.30 5.61% | |||||||
Market cap | 4,245,311 7.96% | 3,932,400 5.61% | |||||||
EV | 3,532,466 | 3,225,432 | |||||||
EBITDA | 179,708 | 146,237 | |||||||
EV/EBITDA | 19.66 | 22.06 | |||||||
Interest | 633 | 467 | |||||||
Interest/NOPBT | 0.49% | 0.46% |