Loading...
XSHE002549
Market cap538mUSD
Jan 10, Last price  
5.68CNY
1D
-3.07%
1Q
-16.47%
Jan 2017
-34.08%
IPO
75.75%
Name

Hunan Kaimeite Gases Co Ltd

Chart & Performance

D1W1MN
XSHE:002549 chart
P/E
P/S
6.91
EPS
Div Yield, %
0.56%
Shrs. gr., 5y
0.94%
Rev. gr., 5y
2.51%
Revenues
571m
-32.97%
46,433,01370,029,21482,845,932111,252,036120,699,003132,808,955128,768,136232,414,793261,993,275151,839,662270,047,932428,285,775504,559,726514,527,438518,753,231667,505,861852,105,855571,168,318
Net income
0k
-100.00%
13,307,43826,812,84921,124,08534,111,18342,058,39974,708,04140,781,31058,823,76231,460,012021,091,52351,887,48593,854,06189,217,72172,168,364138,808,148165,528,3650
CFO
204m
+10.15%
15,461,88434,779,16620,357,04550,856,66247,345,95947,721,50736,544,46030,815,49076,335,49185,606,39683,154,828151,952,160220,393,442114,885,157160,134,206254,022,743185,472,245204,296,073
Dividend
May 27, 20220.05 CNY/sh
Earnings
Apr 18, 2025

Profile

Hunan Kaimeite Gases Co., Ltd. produces and sells industrial gases in China. It also engages in the research, development, production, and sale of dry ice, food additive, liquid carbon dioxide, methane, oxygen, nitrogen, hydrogen, argon, helium, neon, krypton, xenon, and other industrial gases that are widely used in beverage, metallurgy, food, tobacco, petroleum, agriculture, chemical, electronics, and other fields. The company was founded in 1991 and is based in Yueyang, China.
IPO date
Feb 18, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
571,168
-32.97%
852,106
27.66%
Cost of revenue
510,210
603,611
Unusual Expense (Income)
NOPBT
60,959
248,495
NOPBT Margin
10.67%
29.16%
Operating Taxes
(770)
20,129
Tax Rate
8.10%
NOPAT
61,728
228,366
Net income
165,528
19.25%
Dividends
(21,932)
(31,185)
Dividend yield
0.34%
0.33%
Proceeds from repurchase of equity
725,194
123,260
BB yield
-11.35%
-1.31%
Debt
Debt current
370,300
650,904
Long-term debt
167,676
98,203
Deferred revenue
26,623
21,633
Other long-term liabilities
5,068
8,799
Net debt
(956,910)
(298,913)
Cash flow
Cash from operating activities
204,296
185,472
CAPEX
(258,128)
Cash from investing activities
(626,654)
Cash from financing activities
602,654
347,191
FCF
21,938
297,427
Balance
Cash
1,494,886
997,764
Long term investments
2
50,255
Excess cash
1,466,328
1,005,415
Stockholders' equity
1,171,748
1,219,418
Invested Capital
1,353,482
975,132
ROIC
5.30%
23.06%
ROCE
2.41%
12.54%
EV
Common stock shares outstanding
653,344
623,700
Price
9.78
-35.27%
15.11
-11.14%
Market cap
6,389,708
-32.20%
9,424,107
-11.14%
EV
5,435,510
9,128,931
EBITDA
169,057
355,626
EV/EBITDA
32.15
25.67
Interest
19,981
22,033
Interest/NOPBT
32.78%
8.87%