XSHE002548
Market cap422mUSD
Jan 09, Last price
3.85CNY
1D
-0.26%
1Q
-2.28%
Jan 2017
-64.24%
IPO
-33.54%
Name
Shenzhen Kingsino Technology Co Ltd
Chart & Performance
Profile
Shenzhen Kingsino Technology Co.,Ltd. engages in the production and sales of feed in China. It also offers technical services for pig breeding and sales; trades in raw material related to feed production; and produces and sells animal health products and veterinary drugs, functional feed additives, aquaculture environment water quality improvers, etc. for use in various diseases of pigs and aquatic products. In addition, the company provides billing services of telecom operators; and V-coins, V-pay, telephone wallets, digital goods, payment solutions and other products based on telecommunications value-added services. The company was founded in 1999 and is based in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,040,388 1.67% | 3,973,936 -18.35% | |||||||
Cost of revenue | 4,042,722 | 3,740,972 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,334) | 232,964 | |||||||
NOPBT Margin | 5.86% | ||||||||
Operating Taxes | 7,886 | ||||||||
Tax Rate | |||||||||
NOPAT | (10,220) | 232,964 | |||||||
Net income | (659,868) | ||||||||
Dividends | (125,926) | ||||||||
Dividend yield | 2.85% | ||||||||
Proceeds from repurchase of equity | (979) | (1) | |||||||
BB yield | 0.02% | 0.00% | |||||||
Debt | |||||||||
Debt current | 1,986,506 | 1,981,142 | |||||||
Long-term debt | 1,078,540 | 1,374,551 | |||||||
Deferred revenue | 71,844 | 67,070 | |||||||
Other long-term liabilities | 198,516 | 135,723 | |||||||
Net debt | 2,283,570 | 1,937,917 | |||||||
Cash flow | |||||||||
Cash from operating activities | 124,963 | 132,594 | |||||||
CAPEX | (341,780) | ||||||||
Cash from investing activities | (130,859) | 124,885 | |||||||
Cash from financing activities | (526,900) | 144,975 | |||||||
FCF | 163,624 | (596,867) | |||||||
Balance | |||||||||
Cash | 754,539 | 1,284,163 | |||||||
Long term investments | 26,936 | 133,613 | |||||||
Excess cash | 579,456 | 1,219,079 | |||||||
Stockholders' equity | 875,994 | 968,848 | |||||||
Invested Capital | 4,135,217 | 4,528,133 | |||||||
ROIC | 5.68% | ||||||||
ROCE | 4.23% | ||||||||
EV | |||||||||
Common stock shares outstanding | 785,557 | 661,228 | |||||||
Price | 5.63 -6.32% | 6.01 2.39% | |||||||
Market cap | 4,422,685 11.29% | 3,973,981 0.98% | |||||||
EV | 6,777,702 | 5,962,896 | |||||||
EBITDA | 302,290 | 520,396 | |||||||
EV/EBITDA | 22.42 | 11.46 | |||||||
Interest | 156,288 | 108,512 | |||||||
Interest/NOPBT | 46.58% |