XSHE002547
Market cap675mUSD
Jan 10, Last price
4.39CNY
1D
-2.23%
1Q
37.19%
Jan 2017
-53.33%
IPO
22.66%
Name
Suzhou Chunxing Precision Mechanical Co Ltd
Chart & Performance
Profile
Suzhou Chunxing Precision Mechanical Co., Ltd. produces and sells precise aluminum structure parts for telecom, automobile, industrial, medical, and consumer markets in China and internationally. It offers die casting products, such as filter bodies, robot housings, and heat sinks; sheet metal stampings, including adapting pieces, automobile seat frames, back DVD frames, automobile front seat frames, and automobile back seats; and automobile parts comprising handbrake connecting links, automobile cooling system bodies, seat belt reels, and wiper engine housings. The company was founded in 2001 and is based in Suzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,328,121 -10.03% | 2,587,557 -3.21% | |||||||
Cost of revenue | 2,252,947 | 2,294,759 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 75,174 | 292,798 | |||||||
NOPBT Margin | 3.23% | 11.32% | |||||||
Operating Taxes | (36,700) | ||||||||
Tax Rate | |||||||||
NOPAT | 111,873 | 292,798 | |||||||
Net income | (248,079) | ||||||||
Dividends | (62,258) | ||||||||
Dividend yield | 1.18% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,773,286 | 1,481,447 | |||||||
Long-term debt | 208,961 | 282,815 | |||||||
Deferred revenue | 97,893 | 92,695 | |||||||
Other long-term liabilities | 855,626 | 807,903 | |||||||
Net debt | 1,231,242 | 734,118 | |||||||
Cash flow | |||||||||
Cash from operating activities | 298,887 | 258,707 | |||||||
CAPEX | (379,792) | (223,950) | |||||||
Cash from investing activities | (187,238) | ||||||||
Cash from financing activities | |||||||||
FCF | (97,033) | 453,881 | |||||||
Balance | |||||||||
Cash | 614,813 | 894,233 | |||||||
Long term investments | 136,192 | 135,910 | |||||||
Excess cash | 634,599 | 900,766 | |||||||
Stockholders' equity | (1,160,249) | 1,210,586 | |||||||
Invested Capital | 4,366,936 | 2,275,711 | |||||||
ROIC | 3.37% | 12.71% | |||||||
ROCE | 2.34% | 9.21% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,128,057 | 1,128,057 | |||||||
Price | 4.67 1.97% | 4.58 0.88% | |||||||
Market cap | 5,268,027 1.97% | 5,166,502 0.88% | |||||||
EV | 6,530,233 | 5,943,085 | |||||||
EBITDA | 267,639 | 486,304 | |||||||
EV/EBITDA | 24.40 | 12.22 | |||||||
Interest | 94,044 | 94,720 | |||||||
Interest/NOPBT | 125.10% | 32.35% |