Loading...
XSHE002543
Market cap994mUSD
Jan 14, Last price  
9.90CNY
1D
3.45%
1Q
1.64%
Jan 2017
-3.84%
IPO
34.63%
Name

Guangdong Vanward New Electric Co Ltd

Chart & Performance

D1W1MN
XSHE:002543 chart
P/E
12.83
P/S
1.19
EPS
0.77
Div Yield, %
0.00%
Shrs. gr., 5y
0.19%
Rev. gr., 5y
-2.46%
Revenues
6.10b
-7.91%
1,314,459,4711,541,775,2731,733,655,0712,293,074,1832,629,765,0903,044,946,2093,692,480,3283,977,717,4874,192,219,7074,959,512,1406,531,948,4116,913,881,2656,219,710,3016,269,742,2057,527,138,4686,627,812,2186,103,793,022
Net income
568m
+3.31%
24,796,06150,098,488125,792,425185,869,380204,287,362216,743,526247,717,089266,886,355319,098,684431,167,704413,400,528488,921,998598,082,302611,344,508358,256,616550,038,167568,232,896
CFO
1.30b
+58.95%
61,629,321124,573,085302,176,43790,680,1640159,531,972318,695,020207,249,098678,662,717883,985,855873,145,065102,169,198814,872,6731,206,674,187410,167,108815,263,6911,295,860,952
Dividend
Oct 11, 20240.2 CNY/sh
Earnings
May 20, 2025

Profile

Guangdong Vanward New Electric Co., Ltd. researches, develops, manufactures, and sells water heaters and kitchen appliances in China and internationally. It offers gas water heaters, gas boilers, and electric water heaters; heat pumps and electric fireplaces; and range hoods, ovens, hobs, outdoor gas products, and small home appliances. The company was founded in 1993 and is headquartered in Foshan, China.
URL
https://www.vanward.com
IPO date
Jan 28, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,103,793
-7.91%
6,627,812
-11.95%
Cost of revenue
5,202,710
5,794,300
Unusual Expense (Income)
NOPBT
901,084
833,512
NOPBT Margin
14.76%
12.58%
Operating Taxes
86,036
82,643
Tax Rate
9.55%
9.92%
NOPAT
815,047
750,869
Net income
568,233
3.31%
550,038
53.53%
Dividends
(245,388)
Dividend yield
3.87%
Proceeds from repurchase of equity
(58,804)
BB yield
0.88%
Debt
Debt current
672,133
100,452
Long-term debt
760
170,419
Deferred revenue
58,421
Other long-term liabilities
4,766
5,370
Net debt
(4,079,563)
(2,909,524)
Cash flow
Cash from operating activities
1,295,861
815,264
CAPEX
(314,673)
Cash from investing activities
15,488
Cash from financing activities
(474,767)
FCF
742,214
781,681
Balance
Cash
3,187,881
1,623,836
Long term investments
1,564,575
1,556,559
Excess cash
4,447,266
2,849,005
Stockholders' equity
3,323,301
3,413,922
Invested Capital
1,945,004
1,735,710
ROIC
44.29%
42.12%
ROCE
17.08%
18.12%
EV
Common stock shares outstanding
747,675
743,600
Price
8.92
4.69%
8.52
12.55%
Market cap
6,669,260
5.27%
6,335,472
12.55%
EV
2,589,697
3,425,948
EBITDA
1,047,185
983,889
EV/EBITDA
2.47
3.48
Interest
20,724
14,971
Interest/NOPBT
2.30%
1.80%