XSHE002540
Market cap949mUSD
Jan 14, Last price
5.82CNY
1D
2.28%
1Q
5.43%
Jan 2017
-25.86%
IPO
6.79%
Name
Jiangsu Asia-Pacific Light Alloy Technology Co Ltd
Chart & Performance
Profile
Jiangsu Asia-Pacific Light Alloy Technology Co., Ltd. engages in the research and development, production, sale, and service of aluminum products. It offers precision aluminum tubes, special profiles and high-precision bars, and other automotive and industrial aluminum extrusion materials. The company serves military-civilian integration, aerospace, rail transit, seawater desalination, offshore oil platforms, commercial air conditioners, communication equipment, household appliances, and other industrial fields. It has operations in Asia, Europe, North America, South America, Africa, and other regions. The company was formerly known as Jiangsu Yatal Aluminium Co., Ltd. and changed its name to Jiangsu Asia-Pacific Light Alloy Technology Co., Ltd. in September 2007. Jiangsu Asia-Pacific Light Alloy Technology Co., Ltd. was founded in 1988 and is based in Wuxi, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 7,110,689 5.67% | 6,728,930 11.84% | |||||||
Cost of revenue | 6,372,852 | 6,064,734 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 737,837 | 664,196 | |||||||
NOPBT Margin | 10.38% | 9.87% | |||||||
Operating Taxes | 57,110 | 90,220 | |||||||
Tax Rate | 7.74% | 13.58% | |||||||
NOPAT | 680,727 | 573,976 | |||||||
Net income | 565,371 -16.38% | 676,129 47.61% | |||||||
Dividends | (501,074) | (123,979) | |||||||
Dividend yield | 5.83% | 1.98% | |||||||
Proceeds from repurchase of equity | (61,109) | ||||||||
BB yield | 0.71% | ||||||||
Debt | |||||||||
Debt current | 39,566 | 120,153 | |||||||
Long-term debt | 1,104,035 | 3,611 | |||||||
Deferred revenue | 106,912 | 33,293 | |||||||
Other long-term liabilities | |||||||||
Net debt | 255,338 | (873,747) | |||||||
Cash flow | |||||||||
Cash from operating activities | 387,614 | 27,023 | |||||||
CAPEX | (189,013) | ||||||||
Cash from investing activities | (950,740) | 418,452 | |||||||
Cash from financing activities | 557,200 | ||||||||
FCF | (206,934) | 269,091 | |||||||
Balance | |||||||||
Cash | 1,211,157 | 997,511 | |||||||
Long term investments | (322,894) | ||||||||
Excess cash | 532,729 | 661,065 | |||||||
Stockholders' equity | 3,477,930 | 3,781,542 | |||||||
Invested Capital | 6,391,706 | 4,990,393 | |||||||
ROIC | 11.96% | 11.78% | |||||||
ROCE | 10.65% | 11.75% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,299,703 | 1,237,876 | |||||||
Price | 6.61 30.37% | 5.07 -34.16% | |||||||
Market cap | 8,591,039 36.89% | 6,276,032 -34.26% | |||||||
EV | 8,870,196 | 5,424,467 | |||||||
EBITDA | 963,036 | 868,629 | |||||||
EV/EBITDA | 9.21 | 6.24 | |||||||
Interest | 39,391 | 2,047 | |||||||
Interest/NOPBT | 5.34% | 0.31% |