Loading...
XSHE002537
Market cap863mUSD
Jan 10, Last price  
5.20CNY
1D
-3.53%
1Q
-20.97%
Jan 2017
-64.17%
IPO
-4.95%
Name

HyUnion Holding Co Ltd

Chart & Performance

D1W1MN
XSHE:002537 chart
P/E
124.22
P/S
0.74
EPS
0.04
Div Yield, %
0.60%
Shrs. gr., 5y
1.01%
Rev. gr., 5y
11.13%
Revenues
8.50b
+8.30%
727,769,8291,165,378,4851,369,098,4252,094,705,4842,039,885,0512,418,538,6363,120,949,3012,506,081,5722,065,079,3292,634,295,1943,996,047,1495,011,239,0845,302,838,7016,323,989,6987,249,905,8517,844,387,8288,495,264,262
Net income
51m
-50.39%
23,816,18344,306,21662,442,46191,568,94078,008,91866,180,63059,033,39330,101,63373,177,703232,922,577413,945,815133,239,2220213,123,468277,554,177102,683,87950,942,157
CFO
326m
+222.43%
051,413,225126,017,8490001,395,610354,520,592498,370,936433,617,7380228,020,04333,364,621369,786,036185,340,586100,954,968325,504,871
Dividend
Jun 20, 20190.050591 CNY/sh
Earnings
Apr 09, 2025

Profile

HyUnion Holding Co., Ltd. engages in the special purpose vehicle, auto parts, frequency conversion motor, precision mold, steel plate processing, and other businesses primarily in China. It offers tapes, steel reels, fixed scale materials, fuel tank entrance cover stiffening plate continuous molds, front anti-collision beams, C column connection plates, and rear floor and cross beams. The company also provides passenger vehicle parts, including skylight stiffening plates, front/rear door assemblies, rear body welding assemblies, dangerous chemicals transportation semitrailers, construction trucks, wagon transport semitrailers, and refrigerated trucks. In addition, it offers inverter air and ice compressors, fixed frequency ice compressors, fixed frequency GW commercial machines, electric tool pumps, and voltmeter and reactor laminations, as well as ring pump, new energy automobile, electric air conditioner, vehicle refrigerator, and iron stator core of motors; and mobile information, third party payment, large data, billing and clearing, and cross-border e-commerce services. The company was formerly known as Qingdao Haili Metal One Co., Ltd. and changed its name to HyUnion Holding Co., Ltd. in August 2017. HyUnion Holding Co., Ltd. was founded in 2004 and is based in Qingdao, China.
IPO date
Jan 10, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,495,264
8.30%
7,844,388
8.20%
Cost of revenue
8,007,845
7,476,372
Unusual Expense (Income)
NOPBT
487,419
368,016
NOPBT Margin
5.74%
4.69%
Operating Taxes
21,600
51,954
Tax Rate
4.43%
14.12%
NOPAT
465,819
316,062
Net income
50,942
-50.39%
102,684
-63.00%
Dividends
(38,220)
Dividend yield
0.45%
Proceeds from repurchase of equity
(300,010)
BB yield
3.54%
Debt
Debt current
839,255
403,793
Long-term debt
711,683
309,779
Deferred revenue
125,911
136,649
Other long-term liabilities
1
2
Net debt
(1,260,203)
(1,168,913)
Cash flow
Cash from operating activities
325,505
100,955
CAPEX
(174,882)
Cash from investing activities
(857,445)
Cash from financing activities
284,552
276,407
FCF
590,757
128,230
Balance
Cash
1,949,437
1,882,486
Long term investments
861,704
Excess cash
2,386,377
1,490,266
Stockholders' equity
419,151
1,383,619
Invested Capital
5,379,649
3,796,469
ROIC
10.15%
8.83%
ROCE
8.34%
7.07%
EV
Common stock shares outstanding
1,273,554
1,174,017
Price
6.66
-13.17%
7.67
8.03%
Market cap
8,481,869
-5.81%
9,004,708
5.10%
EV
7,227,517
7,859,005
EBITDA
762,953
610,641
EV/EBITDA
9.47
12.87
Interest
45,769
24,188
Interest/NOPBT
9.39%
6.57%