Loading...
XSHE002536
Market cap1.06bUSD
Jan 14, Last price  
13.49CNY
1D
2.98%
1Q
34.77%
Jan 2017
43.36%
IPO
63.71%
Name

Henan Province Xixia Automobile Water

Chart & Performance

D1W1MN
XSHE:002536 chart
P/E
29.62
P/S
1.89
EPS
0.46
Div Yield, %
1.45%
Shrs. gr., 5y
0.89%
Rev. gr., 5y
7.74%
Revenues
4.09b
+25.69%
529,151,217643,048,690671,919,284999,262,136943,837,517869,328,9371,244,005,1871,614,686,2291,914,844,3622,084,826,6492,665,999,7062,820,569,1242,638,262,3292,665,466,6073,115,547,5873,258,011,8274,094,872,689
Net income
262m
+211.14%
43,319,98124,577,23753,034,28388,457,03867,889,78534,848,36625,304,04640,422,92457,143,411107,857,248241,552,073245,392,08766,341,534124,320,998141,944,22784,133,312261,773,720
CFO
316m
+219.14%
36,650,85635,734,06143,900,47689,957,328045,584,33264,090,66684,002,91084,108,93069,643,714112,647,206220,056,906376,632,637123,425,04782,738,48698,901,268315,633,230
Dividend
Jun 14, 20240.3 CNY/sh
Earnings
May 09, 2025

Profile

Feilong Auto Components Co., Ltd., through its subsidiaries, manufactures and sells automobile parts in the People's Republic of China and internationally. The company offers automobile water pumps, engine intake and exhaust manifolds, electronic pumps, electronic switch pumps, turbine housing, flywheel housings, and oil pumps. It serves automobile, construction, agriculture, marine, and generating set industries. The company was formerly known as Henan Province Xixia Automobile Water Pump Co., Ltd. and changed its name to Feilong Auto Components Co., Ltd. in May 2019. Feilong Auto Components Co., Ltd. was founded in 1952 and is based in Xixia, the People's Republic of China.
URL
https://www.flacc.com/
IPO date
Jan 11, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,094,873
25.69%
3,258,012
4.57%
Cost of revenue
3,645,720
3,001,286
Unusual Expense (Income)
NOPBT
449,153
256,725
NOPBT Margin
10.97%
7.88%
Operating Taxes
(2,744)
Tax Rate
NOPAT
451,897
256,725
Net income
261,774
211.14%
84,133
-40.73%
Dividends
(112,781)
(50,071)
Dividend yield
1.55%
1.34%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
224,062
556,000
Long-term debt
7,500
Deferred revenue
386
1,407
Other long-term liabilities
687
1,008
Net debt
(670,766)
181,103
Cash flow
Cash from operating activities
315,633
98,901
CAPEX
(95,278)
Cash from investing activities
(447,129)
4,564
Cash from financing activities
358,346
FCF
400,752
450,361
Balance
Cash
894,828
371,488
Long term investments
10,909
Excess cash
690,084
219,497
Stockholders' equity
1,488,729
1,372,243
Invested Capital
2,740,398
2,629,505
ROIC
16.83%
9.55%
ROCE
12.73%
8.72%
EV
Common stock shares outstanding
523,547
500,712
Price
13.91
85.71%
7.49
-12.19%
Market cap
7,282,545
94.18%
3,750,331
-12.19%
EV
6,611,779
3,931,434
EBITDA
663,752
476,644
EV/EBITDA
9.96
8.25
Interest
14,020
15,522
Interest/NOPBT
3.12%
6.05%