Loading...
XSHE
002532
Market cap5.32bUSD
Jun 16, Last price  
8.25CNY
1D
-0.96%
1Q
-10.13%
Jan 2017
-12.58%
IPO
39.68%
Name

Tianshan Aluminum Group Co Ltd

Chart & Performance

D1W1MN
P/E
17.26
P/S
1.31
EPS
0.48
Div Yield, %
1.82%
Shrs. gr., 5y
55.63%
Rev. gr., 5y
80.83%
Revenues
28.97b
-12.22%
363,148,835413,571,218447,477,858567,426,650764,514,880942,450,4751,126,285,5191,145,311,6611,146,416,8231,317,893,1301,507,066,0741,498,712,3551,653,194,20227,459,531,94428,744,767,07133,008,418,33628,974,772,367
Net income
2.21b
-16.80%
27,206,37027,475,31947,092,41959,181,37360,192,71086,315,541121,169,20187,702,586117,822,356116,648,231129,709,702130,838,330131,746,6391,912,286,0643,833,042,3712,650,492,1472,205,311,394
CFO
3.92b
+24.05%
14,041,15733,322,05870,276,81264,050,92426,326,646155,660,414132,421,110188,488,404107,335,829244,571,149109,447,626152,287,161265,141,1603,097,915,6861,979,145,9813,157,142,0773,916,335,057
Dividend
May 22, 20240.15 CNY/sh

Profile

Tianshan Aluminum Group Co., Ltd. engages in the production and sale of aluminum deep-processed products and materials, prebaked anodes, high-purity aluminum, and alumina. It sells self-produced and purchased aluminum ingots that are used as raw materials for downstream aluminum processing; aluminum sheets and foils; and aluminum alloy materials for use in production and manufacturing applications. The company was founded in 2010 and is based in Shihezi, China.
URL
http://www.xjtsly.net/
IPO date
Dec 31, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
28,974,772
-12.22%
33,008,418
14.83%
Cost of revenue
25,273,158
28,335,156
Unusual Expense (Income)
NOPBT
3,701,615
4,673,263
NOPBT Margin
12.78%
14.16%
Operating Taxes
446,260
715,013
Tax Rate
12.06%
15.30%
NOPAT
3,255,354
3,958,250
Net income
2,205,311
-16.80%
2,650,492
-30.85%
Dividends
(1,772,350)
(930,377)
Dividend yield
6.42%
2.60%
Proceeds from repurchase of equity
(1)
BB yield
0.00%
Debt
Debt current
8,813,176
7,884,420
Long-term debt
7,819,266
6,644,926
Deferred revenue
461,681
449,539
Other long-term liabilities
1,273,285
940,422
Net debt
8,731,290
5,614,633
Cash flow
Cash from operating activities
3,916,335
3,157,142
CAPEX
(2,356,999)
Cash from investing activities
(3,737,678)
Cash from financing activities
100,274
FCF
1,904,588
3,045,754
Balance
Cash
7,811,552
8,823,474
Long term investments
89,600
91,240
Excess cash
6,452,413
7,264,293
Stockholders' equity
14,503,855
14,118,695
Invested Capital
34,750,401
29,887,805
ROIC
10.07%
13.83%
ROCE
8.97%
12.55%
EV
Common stock shares outstanding
4,594,399
4,628,737
Price
6.01
-22.15%
7.72
-5.28%
Market cap
27,612,336
-22.73%
35,733,853
-5.75%
EV
36,345,668
41,350,633
EBITDA
5,352,977
6,166,870
EV/EBITDA
6.79
6.71
Interest
917,585
916,859
Interest/NOPBT
24.79%
19.62%