XSHE002520
Market cap600mUSD
Jan 10, Last price
5.91CNY
1D
0.17%
1Q
33.71%
Jan 2017
-48.23%
IPO
14.02%
Name
ZheJiang RIFA Precision Machinery Co Ltd
Chart & Performance
Profile
Zhejiang RIFA Precision Machinery Co., Ltd. manufactures and sells CNC machine tools in China the United States, France, Poland, Japan, and internationally. The company offers CNC vertical and horizontal machining centers, CNC vertical and horizontal lathes, CNC gantry machining centers, floor type boring milling machines, automatic bearing systems, deep grove ball bearing grinding machines, and specialized grinding machines. It serves boiler, mining, and wind industries. The company was founded in 1998 and is based in Xinchang, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,083,363 -2.61% | 2,139,160 -2.09% | |||||||
Cost of revenue | 2,082,932 | 1,855,719 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 431 | 283,441 | |||||||
NOPBT Margin | 0.02% | 13.25% | |||||||
Operating Taxes | 230,767 | ||||||||
Tax Rate | 53,549.94% | ||||||||
NOPAT | (230,336) | 283,441 | |||||||
Net income | (902,908) | ||||||||
Dividends | (65,181) | ||||||||
Dividend yield | 1.24% | ||||||||
Proceeds from repurchase of equity | (1) | ||||||||
BB yield | 0.00% | ||||||||
Debt | |||||||||
Debt current | 1,503,360 | 1,083,032 | |||||||
Long-term debt | 107,425 | 1,054,568 | |||||||
Deferred revenue | 35,035 | 45,308 | |||||||
Other long-term liabilities | 92,673 | 392,155 | |||||||
Net debt | 1,228,371 | 940,012 | |||||||
Cash flow | |||||||||
Cash from operating activities | 324,882 | 351,052 | |||||||
CAPEX | (228,542) | ||||||||
Cash from investing activities | (192,215) | 258,657 | |||||||
Cash from financing activities | (880,379) | ||||||||
FCF | 420,654 | 1,352,426 | |||||||
Balance | |||||||||
Cash | 330,663 | 1,148,911 | |||||||
Long term investments | 51,751 | 48,676 | |||||||
Excess cash | 278,246 | 1,090,629 | |||||||
Stockholders' equity | (1,083,847) | 967,714 | |||||||
Invested Capital | 4,011,457 | 3,702,043 | |||||||
ROIC | 6.59% | ||||||||
ROCE | 0.01% | 6.06% | |||||||
EV | |||||||||
Common stock shares outstanding | 799,033 | 840,393 | |||||||
Price | 6.56 -6.95% | 7.05 -32.28% | |||||||
Market cap | 5,241,658 -11.53% | 5,924,772 -26.68% | |||||||
EV | 6,471,754 | 6,865,743 | |||||||
EBITDA | 319,514 | 631,088 | |||||||
EV/EBITDA | 20.25 | 10.88 | |||||||
Interest | 6,513 | 120,868 | |||||||
Interest/NOPBT | 1,511.29% | 42.64% |