XSHE002519
Market cap865mUSD
Jan 13, Last price
5.63CNY
1D
-1.23%
1Q
6.43%
Jan 2017
-57.27%
IPO
14.65%
Name
Jiangsu Yinhe Electronics Co Ltd
Chart & Performance
Profile
Jiangsu Yinhe Electronics Co.,Ltd. engages in the new energy electric vehicle components, defense and military special equipment, and digital TV intelligent terminal equipment businesses in China and internationally. The company offers new energy electric vehicle products, including intelligent chargers for electric cars; electric scroll compressors; and precision sheet metal products, such as power battery boxes for electric vehicles, solar power inverters, high/low voltage power transmission and distribution equipment, etc. It also provides electromechanical management systems comprising load management, power distribution management, power management, power supply, and environment control products; and intelligent TV terminal equipment consisting of three-network fusion, intelligent system, intelligent home use, and multi-screen interactive type products. The company was founded in 1975 and is headquartered in Zhangjiagang, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,128,425 -13.90% | 1,310,663 -8.01% | |||||||
Cost of revenue | 880,385 | 1,084,611 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 248,040 | 226,052 | |||||||
NOPBT Margin | 21.98% | 17.25% | |||||||
Operating Taxes | 7,348 | 3,025 | |||||||
Tax Rate | 2.96% | 1.34% | |||||||
NOPAT | 240,692 | 223,027 | |||||||
Net income | 186,903 -4.53% | 195,778 1,263.97% | |||||||
Dividends | (112,643) | ||||||||
Dividend yield | 1.66% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 7,354 | ||||||||
Long-term debt | 1,406 | ||||||||
Deferred revenue | 12,161 | 2,662 | |||||||
Other long-term liabilities | 24,172 | 28,710 | |||||||
Net debt | (1,900,581) | (1,267,563) | |||||||
Cash flow | |||||||||
Cash from operating activities | 664,733 | 128,926 | |||||||
CAPEX | (49,030) | ||||||||
Cash from investing activities | (276,488) | ||||||||
Cash from financing activities | (120,179) | ||||||||
FCF | 776,719 | 126,127 | |||||||
Balance | |||||||||
Cash | 1,755,379 | 1,274,917 | |||||||
Long term investments | 146,608 | 3 | |||||||
Excess cash | 1,845,566 | 1,209,384 | |||||||
Stockholders' equity | 1,479,716 | 1,405,366 | |||||||
Invested Capital | 1,733,760 | 1,909,221 | |||||||
ROIC | 13.21% | 11.93% | |||||||
ROCE | 7.71% | 7.25% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,099,432 | 1,151,634 | |||||||
Price | 6.17 35.60% | 4.55 3.64% | |||||||
Market cap | 6,783,495 29.46% | 5,239,934 -16.84% | |||||||
EV | 4,884,455 | 3,982,464 | |||||||
EBITDA | 291,190 | 269,418 | |||||||
EV/EBITDA | 16.77 | 14.78 | |||||||
Interest | 266 | 14 | |||||||
Interest/NOPBT | 0.11% | 0.01% |