Loading...
XSHE002518
Market cap1.82bUSD
Jan 15, Last price  
23.65CNY
1D
-0.63%
1Q
36.08%
Jan 2017
43.74%
IPO
159.70%
Name

Shenzhen Kstar Science & Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:002518 chart
P/E
15.81
P/S
2.46
EPS
1.50
Div Yield, %
0.00%
Shrs. gr., 5y
0.27%
Rev. gr., 5y
14.91%
Revenues
5.44b
+23.61%
423,265,777549,624,147530,459,649670,560,188937,491,018934,435,3781,171,658,2691,387,878,0691,526,483,0931,750,444,7662,729,616,1522,714,619,5082,610,172,5222,422,548,8012,805,919,7714,400,689,5425,439,575,445
Net income
845m
+28.79%
32,990,92241,913,88961,439,37779,158,33084,139,43091,570,021126,682,894152,558,460233,415,925295,858,452371,439,401230,089,633320,695,097303,102,677373,200,496656,487,769845,484,855
CFO
515m
-40.01%
24,306,77277,764,75973,417,74845,184,449055,094,629111,456,555137,331,965236,085,056118,421,627399,486,6350983,751,198374,413,058450,439,825859,128,295515,404,467
Dividend
May 16, 20240.45 CNY/sh
Earnings
May 06, 2025

Profile

Shenzhen KSTAR Science and Technology Co., Ltd. manufactures and sells data center infrastructure products in the People's Republic of China and internationally. The company offers data center products, such as UPS, battery, and precision cooling products, as well as integrated solutions for use in finance, communication, government, enterprise, and data center construction fields. It also provides server racks and cabinets; and PV inverters, including string, energy storage, central, container, monitoring, and combiner box inverters, as well as residential and commercial PV, and utility PV inverter solutions. The company was founded in 1993 and is headquartered in Shenzhen, the People's Republic of China.
URL
https://www.kstar.com.cn/
IPO date
Dec 07, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,439,575
23.61%
4,400,690
56.84%
Cost of revenue
4,287,725
3,498,583
Unusual Expense (Income)
NOPBT
1,151,851
902,107
NOPBT Margin
21.18%
20.50%
Operating Taxes
142,537
113,229
Tax Rate
12.37%
12.55%
NOPAT
1,009,314
788,878
Net income
845,485
28.79%
656,488
75.91%
Dividends
(145,556)
Dividend yield
0.43%
Proceeds from repurchase of equity
(2,181)
BB yield
0.01%
Debt
Debt current
112,540
68,316
Long-term debt
29,322
31,932
Deferred revenue
46,446
54,121
Other long-term liabilities
228,836
178,561
Net debt
(1,495,772)
(1,845,812)
Cash flow
Cash from operating activities
515,404
859,128
CAPEX
(181,689)
Cash from investing activities
625,623
Cash from financing activities
37,766
FCF
363,731
783,945
Balance
Cash
1,792,169
1,946,059
Long term investments
(154,535)
Excess cash
1,365,655
1,726,025
Stockholders' equity
3,463,359
3,111,330
Invested Capital
3,346,936
2,066,486
ROIC
37.29%
40.12%
ROCE
24.44%
23.78%
EV
Common stock shares outstanding
583,093
582,225
Price
27.60
-52.08%
57.60
129.48%
Market cap
16,093,367
-52.01%
33,536,164
129.48%
EV
14,685,883
31,756,429
EBITDA
1,255,790
994,648
EV/EBITDA
11.69
31.93
Interest
5,643
3,464
Interest/NOPBT
0.49%
0.38%