Loading...
XSHE
002517
Market cap5.16bUSD
Jun 16, Last price  
17.82CNY
1D
2.00%
1Q
2.47%
Jan 2017
59.25%
IPO
326.32%
Name

Kingnet Network Co Ltd

Chart & Performance

D1W1MN
P/E
25.25
P/S
8.59
EPS
0.71
Div Yield, %
1.12%
Shrs. gr., 5y
-0.58%
Rev. gr., 5y
13.47%
Revenues
4.30b
+15.30%
232,471,958303,633,882326,532,997354,430,734392,157,048339,284,156348,390,290334,904,2762,339,304,5402,720,481,8023,134,019,1432,283,757,1762,036,876,3551,543,189,3042,375,303,5853,725,534,4704,295,390,346
Net income
1.46b
+42.57%
16,750,64125,291,34133,779,95937,871,64939,683,77862,645,3604,578,3650654,798,900681,742,6311,610,217,415174,385,3200242,567,844844,435,7931,025,231,5461,461,713,259
CFO
1.71b
+15.07%
010,283,99670,688,2158,863,429076,827,91613,082,3290643,292,823508,255,327742,733,645896,256,737326,671,048101,360,406500,681,7811,483,021,2751,706,441,025
Dividend
Sep 03, 20240.1 CNY/sh

Profile

Kingnet Network Co., Ltd. engages in the development, operation, and distribution of web and mobile games. The company offers web games under the Blue Moon Legend, Original Legend, and Legendary World Web Edition names; and mobile games under the Blue Moon Legend, National Miracle MU, Gundam Battle Showdown, World of Warship Blitz, Legendary Prosperity, Blue Moon Legend 3D, Blue Moon Legend 2, Original Legend, High-powered Team, and Sword Art Online Black Swordsman: Ace names. It also operates XY game and Kaiying Cloud Games platforms, as well as internet high-tech products. The company was founded in 2008 and is based in Shanghai, China.
URL
https://www.kingnet.com/
IPO date
Dec 07, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,295,390
15.30%
3,725,534
56.84%
Cost of revenue
2,443,693
2,296,742
Unusual Expense (Income)
NOPBT
1,851,697
1,428,793
NOPBT Margin
43.11%
38.35%
Operating Taxes
116,631
23,011
Tax Rate
6.30%
1.61%
NOPAT
1,735,066
1,405,782
Net income
1,461,713
42.57%
1,025,232
21.41%
Dividends
(213,057)
Dividend yield
0.90%
Proceeds from repurchase of equity
(199,970)
950
BB yield
0.85%
-0.01%
Debt
Debt current
21,535
Long-term debt
6,499
33,967
Deferred revenue
2
Other long-term liabilities
4,339
Net debt
(3,592,700)
(3,129,396)
Cash flow
Cash from operating activities
1,706,441
1,483,021
CAPEX
(190,998)
Cash from investing activities
(377,826)
447,276
Cash from financing activities
(1,064,167)
FCF
1,523,438
1,992,752
Balance
Cash
2,806,867
2,550,971
Long term investments
792,332
633,926
Excess cash
3,384,430
2,998,621
Stockholders' equity
5,205,375
3,940,957
Invested Capital
1,857,278
1,492,163
ROIC
103.60%
77.47%
ROCE
35.20%
31.73%
EV
Common stock shares outstanding
2,118,425
2,092,187
Price
11.17
70.27%
6.56
12.71%
Market cap
23,662,807
72.41%
13,724,744
10.40%
EV
20,064,523
10,665,743
EBITDA
1,893,206
1,460,186
EV/EBITDA
10.60
7.30
Interest
1,357
2,001
Interest/NOPBT
0.07%
0.14%