XSHE002515
Market cap548mUSD
Jan 10, Last price
4.19CNY
1D
-2.56%
1Q
-4.12%
Jan 2017
-61.06%
IPO
-20.79%
Name
Jinzi Ham Co Ltd
Chart & Performance
Profile
Jinzi Ham Co.,Ltd. engages in the research and development, production, and sale of fermented meat products in China and internationally. It offers Jinhua ham, prama fermented ham, jinzi sauce meat, Bama fermented ham, ham stock, sausage, XO sauce, and other ham products, as well as hot pot ham, Jinhua sausage, bacon, and other related meat products. The company owns cold storage. It primarily serves catering hotels and food processing companies. The company is headquartered in Jinhua, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 313,700 -29.43% | 444,554 -12.12% | |||||||
Cost of revenue | 278,062 | 379,062 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 35,638 | 65,492 | |||||||
NOPBT Margin | 11.36% | 14.73% | |||||||
Operating Taxes | 5,911 | 4,349 | |||||||
Tax Rate | 16.59% | 6.64% | |||||||
NOPAT | 29,727 | 61,143 | |||||||
Net income | 40,063 -18.29% | 49,029 14.41% | |||||||
Dividends | (19,566) | (18,769) | |||||||
Dividend yield | 0.35% | 0.40% | |||||||
Proceeds from repurchase of equity | 1,044,000 | 150,618 | |||||||
BB yield | -18.48% | -3.20% | |||||||
Debt | |||||||||
Debt current | (20,546) | ||||||||
Long-term debt | |||||||||
Deferred revenue | 6,665 | 6,439 | |||||||
Other long-term liabilities | |||||||||
Net debt | (1,667,513) | (718,251) | |||||||
Cash flow | |||||||||
Cash from operating activities | 90,673 | 311,621 | |||||||
CAPEX | (155,904) | ||||||||
Cash from investing activities | 15,397 | ||||||||
Cash from financing activities | 1,018,871 | 127,226 | |||||||
FCF | (22,899) | 240,164 | |||||||
Balance | |||||||||
Cash | 1,265,753 | 605,022 | |||||||
Long term investments | 401,760 | 92,682 | |||||||
Excess cash | 1,651,828 | 675,477 | |||||||
Stockholders' equity | 1,576,082 | 1,370,406 | |||||||
Invested Capital | 1,018,391 | 827,403 | |||||||
ROIC | 3.22% | 6.62% | |||||||
ROCE | 1.37% | 4.36% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,001,574 | 978,313 | |||||||
Price | 5.64 17.26% | 4.81 -12.23% | |||||||
Market cap | 5,648,877 20.04% | 4,705,687 -8.50% | |||||||
EV | 3,983,410 | 3,989,675 | |||||||
EBITDA | 60,512 | 90,736 | |||||||
EV/EBITDA | 65.83 | 43.97 | |||||||
Interest | 106 | 4,123 | |||||||
Interest/NOPBT | 0.30% | 6.30% |