XSHE002514
Market cap850mUSD
Jan 10, Last price
8.66CNY
1D
3.34%
1Q
84.26%
Jan 2017
-6.78%
IPO
23.38%
Name
Jiangsu Boamax Technologies Group Co Ltd
Chart & Performance
Profile
Jiangsu Boamax Technologies Group Co., Ltd. researches, develops, designs, manufactures, and sells industrial grade structural CNC sheet metal products. It offers flue gas flow monitoring of the desulfurization and denitration and boiler combustion optimization used in the field of coal-fired power plants, chemical plants, paper mills, and cement plants. The company also provides high voltage electrode boilers for the nuclear power plant auxiliary boiler. In addition, it offers automation wet process equipment for the production of crystalline solar silicon cells. The company was formerly known as Suzhou Boamax Technologies Group Co.,Ltd. Jiangsu Boamax Technologies Group Co., Ltd. was founded in 2001 and is based in Suzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 580,778 -15.09% | 684,027 7.81% | |||||||
Cost of revenue | 587,118 | 584,586 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (6,340) | 99,441 | |||||||
NOPBT Margin | 14.54% | ||||||||
Operating Taxes | (8,924) | ||||||||
Tax Rate | |||||||||
NOPAT | 2,584 | 99,441 | |||||||
Net income | (192,823) -734.37% | 30,396 146.48% | |||||||
Dividends | (20,426) | ||||||||
Dividend yield | 0.32% | ||||||||
Proceeds from repurchase of equity | 130,000 | 486,681 | |||||||
BB yield | -2.06% | -8.34% | |||||||
Debt | |||||||||
Debt current | 542,580 | 362,783 | |||||||
Long-term debt | 205,397 | 70,709 | |||||||
Deferred revenue | 1,470 | 49,925 | |||||||
Other long-term liabilities | 283,908 | 37,274 | |||||||
Net debt | 579,852 | 146,186 | |||||||
Cash flow | |||||||||
Cash from operating activities | (118,692) | 103,825 | |||||||
CAPEX | (408,697) | ||||||||
Cash from investing activities | (420,775) | ||||||||
Cash from financing activities | 377,813 | 796,713 | |||||||
FCF | (898,424) | 31,812 | |||||||
Balance | |||||||||
Cash | 93,119 | 238,430 | |||||||
Long term investments | 75,007 | 48,877 | |||||||
Excess cash | 139,086 | 253,105 | |||||||
Stockholders' equity | 652,191 | 1,031,173 | |||||||
Invested Capital | 2,025,816 | 1,652,142 | |||||||
ROIC | 0.14% | 7.58% | |||||||
ROCE | 5.22% | ||||||||
EV | |||||||||
Common stock shares outstanding | 720,027 | 552,998 | |||||||
Price | 8.78 -16.78% | 10.55 109.74% | |||||||
Market cap | 6,321,841 8.36% | 5,834,134 109.74% | |||||||
EV | 7,195,381 | 6,262,380 | |||||||
EBITDA | 72,790 | 182,978 | |||||||
EV/EBITDA | 98.85 | 34.22 | |||||||
Interest | 231 | 25,512 | |||||||
Interest/NOPBT | 25.66% |