Loading...
XSHE002506
Market cap2.07bUSD
Jan 16, Last price  
2.60CNY
1D
0.39%
1Q
22.07%
Jan 2017
-52.90%
IPO
42.08%
Name

GCL System Integration Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:002506 chart
P/E
96.14
P/S
0.95
EPS
0.03
Div Yield, %
0.68%
Shrs. gr., 5y
3.10%
Rev. gr., 5y
7.37%
Revenues
15.97b
+91.15%
722,573,3081,269,878,4481,318,242,0002,686,649,3203,332,581,0371,637,967,028551,927,4432,699,278,4846,283,840,74712,026,723,05714,447,077,35011,191,136,5268,683,590,7875,956,766,0514,701,460,5128,353,609,21215,967,610,311
Net income
158m
+142.24%
82,961,85186,129,260170,002,083220,436,2590002,694,316,249638,502,181023,853,11745,120,73355,556,438-2,626,638,709065,108,271157,719,454
CFO
301m
-32.47%
106,330,64746,883,27736,968,2110-1,068,259,9620150,100,19800060,252,8393,379,332,202949,390,828895,075,353396,718,637445,809,311301,072,565
Dividend
Jul 06, 20120.16 CNY/sh
Earnings
May 16, 2025

Profile

GCL System Integration Technology Co., Ltd. engages in the research and development, design, production, sales, and services of battery components, energy engineering, integrated energy system integration, and other related products in China and internationally. It offers solar modules, trackers, solar panels, electric cabinets, cables, monitor software systems, solar panels, inverters, mounting systems, and EV chargers; and lithium batteries. The company also provides solar cube for small population areas with weak power supply; G-Home solar kit for home owners; financial services, such as leasing and capital fund services; and smart O&M platform comprising cloud data and risk management. In addition, it operates 2.5 MW solar block to supply energy to solar power plants. The company was founded in 2003 and is based in Suzhou, China.
IPO date
Nov 18, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
15,967,610
91.15%
8,353,609
77.68%
Cost of revenue
15,167,135
8,157,199
Unusual Expense (Income)
NOPBT
800,476
196,410
NOPBT Margin
5.01%
2.35%
Operating Taxes
(51,305)
24,606
Tax Rate
12.53%
NOPAT
851,780
171,804
Net income
157,719
142.24%
65,108
 
Dividends
(102,958)
Dividend yield
0.64%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,229,629
1,607,389
Long-term debt
2,531,254
453,897
Deferred revenue
2
46,780
Other long-term liabilities
3,253,273
670,380
Net debt
(3,338,567)
(2,063,116)
Cash flow
Cash from operating activities
301,073
445,809
CAPEX
(948,145)
Cash from investing activities
(1,020,530)
Cash from financing activities
1,353,709
FCF
(2,723,112)
(100,507)
Balance
Cash
6,335,920
2,553,042
Long term investments
1,763,530
1,571,361
Excess cash
7,301,069
3,706,722
Stockholders' equity
5,849,324
5,852,143
Invested Capital
3,407,390
1,121,444
ROIC
37.62%
13.58%
ROCE
8.38%
4.07%
EV
Common stock shares outstanding
5,841,461
5,850,316
Price
2.74
-5.84%
2.91
-23.42%
Market cap
16,005,604
-5.98%
17,024,421
-23.41%
EV
12,666,044
14,961,348
EBITDA
1,065,066
366,670
EV/EBITDA
11.89
40.80
Interest
216,008
173,440
Interest/NOPBT
26.99%
88.30%