Loading...
XSHE002490
Market cap107mUSD
Dec 23, Last price  
2.71CNY
1D
-4.91%
1Q
38.97%
Jan 2017
-72.00%
Name

Shandong Molong Petroleum Machinery Co Ltd

Chart & Performance

D1W1MN
XSHE:002490 chart
P/E
—
P/S
1.40
EPS
—
Div Yield, %
5.93%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
-21.61%
Revenues
1.32b
-52.36%
784,577,0001,057,271,0001,813,109,5742,809,629,2592,075,551,2852,703,906,8352,738,691,8302,952,063,8322,272,034,3352,522,102,4791,613,917,7351,531,118,3752,965,216,7224,452,014,8104,388,904,2153,009,719,0293,734,462,8412,765,645,2811,317,495,782
Net income
-567m
85,226,000139,403,000200,329,545305,810,742268,315,157276,149,165168,330,282134,263,035020,233,1900038,038,48492,476,375011,455,40000-566,861,510
CFO
135m
308,114,00077,802,00094,947,188458,272,64694,769,921389,013,51587,628,575445,930,9010400,589,00720,632,788104,417,13232,500,954369,589,596688,353,418206,901,17835,792,3570134,992,577
Dividend
Jul 29, 20130.05 CNY/sh
Earnings
May 22, 2025

Profile

Shandong Molong Petroleum Machinery Company Limited engages in the design, research and development, production, and sale of products for the energy equipment industry in the People's Republic of China. The company operates through Pipe Products, Three Kinds of Pumping Units, Petroleum Machinery Parts, Tube Blank, High-End Castings and Forgings, and Others segments. The company's products include API and non API casing products, line pipe products, precision steel pipes, hydraulic prop tubes, fluid pipes, cylinder tubes, and boiler tubes; sucker rods; and valve body, cylinder liners, gate valves, and billet products. Its products are used in petroleum, natural gas, coalbed methane, shale gas, machinery processing, urban pipe network, etc., as well as used in equipment for oil and gas drilling, and wind turbine castings. In addition, the company engages in the research of new materials for energy equipment; production and sale of metal casting and forging; sea water desalination activities; waste heat and gas power generation activities; and manufacture and sale of special equipment. It also exports its energy equipment. Shandong Molong Petroleum Machinery Company Limited was founded in 2001 and is based in Shouguang City, China.
URL
http://www.molonggroup.com/
IPO date
Apr 15, 2004
Employees
2,890
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,317,496
-52.36%
2,765,645
-25.94%
3,734,463
24.08%
Cost of revenue
1,425,810
2,766,573
3,631,103
Unusual Expense (Income)
NOPBT
(108,314)
(927)
103,360
NOPBT Margin
2.77%
Operating Taxes
28,453
2,893
6,364
Tax Rate
6.16%
NOPAT
(136,768)
(3,820)
96,996
Net income
(566,862)
 
Dividends
(109,398)
Dividend yield
3.02%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,722,621
2,050,266
2,023,708
Long-term debt
68,941
65,462
74,884
Deferred revenue
6,757
6,967
Other long-term liabilities
80,930
143,233
38,301
Net debt
1,673,859
1,654,213
1,611,326
Cash flow
Cash from operating activities
134,993
35,792
CAPEX
(5,684)
Cash from investing activities
(2,775)
89,526
Cash from financing activities
(405,115)
FCF
397,904
304,448
473,280
Balance
Cash
99,073
459,658
475,191
Long term investments
18,629
1,857
12,074
Excess cash
51,827
323,233
300,542
Stockholders' equity
(532,889)
997,496
997,805
Invested Capital
2,712,160
2,776,097
3,139,529
ROIC
2.92%
ROCE
3.00%
EV
Common stock shares outstanding
798,396
797,848
797,848
Price
4.54
65.09%
2.75
-51.84%
5.71
74.09%
Market cap
3,624,720
65.20%
2,194,083
-51.84%
4,555,714
74.09%
EV
5,209,269
3,848,296
6,167,041
EBITDA
115,202
218,555
352,748
EV/EBITDA
45.22
17.61
17.48
Interest
119,260
117,885
114,302
Interest/NOPBT
110.59%