Loading...
XSHE002483
Market cap655mUSD
Jan 10, Last price  
5.42CNY
1D
2.26%
1Q
12.92%
Jan 2017
-26.46%
IPO
-44.07%
Name

Jiangsu Rainbow Heavy Industries Co Ltd

Chart & Performance

D1W1MN
XSHE:002483 chart
P/E
86.77
P/S
0.67
EPS
0.06
Div Yield, %
1.90%
Shrs. gr., 5y
7.11%
Rev. gr., 5y
29.65%
Revenues
7.18b
+38.82%
432,321,291746,700,7751,111,516,9791,306,982,6961,784,686,6861,837,895,4052,298,856,6702,211,585,7971,908,009,9152,824,431,3461,842,939,8961,960,503,1362,313,688,8773,614,726,2923,846,814,5125,174,196,6787,182,676,316
Net income
55m
-43.70%
75,182,53784,147,362149,600,575183,799,700199,396,35092,194,965100,885,981103,487,160083,836,00885,074,01765,477,255140,289,555256,115,608349,473,76898,349,87755,372,265
CFO
974m
-46.40%
0148,624,894235,437,05778,223,9405,848,43862,796,510117,952,313041,233,395236,342,60831,369,66234,839,910340,194,527303,891,549327,356,5471,817,147,923973,969,246
Dividend
May 15, 20240.1 CNY/sh
Earnings
Apr 23, 2025

Profile

Jiangsu Rainbow Heavy Industries Co., Ltd. engages in equipment manufacturing, and energy conservation and environmental protection businesses worldwide. It offers a range of material lifting, offshore wind power equipment, marine equipment, car parking equipment, engineering vessels, and other related products. The company offers its cranes under the GENMA brand. It also provides hazardous waste and medical waste treatment and disposal services, and sludge treatment and disposal services, as well as energy saving and recycling services. Jiangsu Rainbow Heavy Industries Co., Ltd. was founded in 2003 and is based in Nantong, China.
URL
http://www.rainbowco.com.cn/
IPO date
Sep 29, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,182,676
38.82%
5,174,197
34.51%
Cost of revenue
6,098,066
4,535,266
Unusual Expense (Income)
NOPBT
1,084,611
638,930
NOPBT Margin
15.10%
12.35%
Operating Taxes
80,194
90,385
Tax Rate
7.39%
14.15%
NOPAT
1,004,416
548,545
Net income
55,372
-43.70%
98,350
-71.86%
Dividends
(91,138)
(47,114)
Dividend yield
1.89%
0.99%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
779,972
883,688
Long-term debt
231,019
419,830
Deferred revenue
72,057
77,472
Other long-term liabilities
113,645
132,169
Net debt
(2,580,228)
(1,982,171)
Cash flow
Cash from operating activities
973,969
1,817,148
CAPEX
(129,257)
Cash from investing activities
(80,243)
87,959
Cash from financing activities
(424,180)
FCF
1,016,708
1,342,533
Balance
Cash
3,517,709
3,227,046
Long term investments
73,510
58,643
Excess cash
3,232,085
3,026,979
Stockholders' equity
1,892,511
1,797,052
Invested Capital
3,549,633
3,661,708
ROIC
27.86%
12.83%
ROCE
19.32%
11.59%
EV
Common stock shares outstanding
922,871
942,289
Price
5.22
3.78%
5.03
-37.75%
Market cap
4,817,387
1.64%
4,739,712
-37.75%
EV
2,508,281
3,029,261
EBITDA
1,274,677
815,751
EV/EBITDA
1.97
3.71
Interest
62,895
83,940
Interest/NOPBT
5.80%
13.14%