Loading...
XSHE002480
Market cap561mUSD
Jan 10, Last price  
5.37CNY
1D
-4.28%
1Q
32.27%
Jan 2017
-52.45%
IPO
-53.29%
Name

Chengdu Xinzhu Road&Bridge Machinery Co Ltd

Chart & Performance

D1W1MN
XSHE:002480 chart
P/E
—
P/S
1.66
EPS
—
Div Yield, %
4.99%
Shrs. gr., 5y
3.36%
Rev. gr., 5y
4.82%
Revenues
2.48b
+50.41%
482,336,035709,417,2591,022,808,3781,396,164,1391,910,604,664761,760,8821,247,243,4011,275,090,7651,053,896,2001,519,555,5081,660,232,4211,960,210,5811,996,770,5912,342,101,9271,724,191,4961,649,417,6212,480,907,045
Net income
-342m
64,005,51585,118,157108,607,992142,543,832158,127,31009,784,72511,588,953018,702,25212,456,42413,170,663059,610,12900-342,400,321
CFO
1.23b
+65.71%
0122,119,432-44,925,273030,444,178322,729,357191,538,187227,529,9580193,878,4350116,533,54221,966,187558,554,3050740,551,4271,227,197,115
Dividend
May 28, 20180.02 CNY/sh
Earnings
Apr 29, 2025

Profile

Chengdu Xinzhu Road&Bridge Machinery Co.,LTD provides system integration products and services to the public transportation and civil construction fields in China. It provides urban rail transit systems; and energy vehicles, including bridge functional components, such as bridge bearings, bridge expansion devices, prestressed anchors, and other products. The company also offers transportation functional components. It also exports its products. Chengdu Xinzhu Road&Bridge Machinery Co.,LTD was founded in 2001 and is headquartered in Chengdu, China.
URL
http://www.xinzhu.com
IPO date
Sep 21, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,480,907
50.41%
1,649,418
-4.34%
Cost of revenue
2,141,302
1,321,892
Unusual Expense (Income)
NOPBT
339,605
327,525
NOPBT Margin
13.69%
19.86%
Operating Taxes
56,009
42,294
Tax Rate
16.49%
12.91%
NOPAT
283,597
285,232
Net income
(342,400)
 
Dividends
(205,528)
Dividend yield
5.28%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
610,628
1,317,645
Long-term debt
4,054,792
3,483,712
Deferred revenue
35,791
30,297
Other long-term liabilities
1,384,576
1,752,361
Net debt
2,155,269
2,851,059
Cash flow
Cash from operating activities
1,227,197
740,551
CAPEX
(961,853)
Cash from investing activities
(961,221)
Cash from financing activities
424,731
353,167
FCF
(196,366)
925,896
Balance
Cash
1,921,140
1,334,790
Long term investments
589,012
615,508
Excess cash
2,386,106
1,867,827
Stockholders' equity
799,416
1,934,382
Invested Capital
7,714,261
7,380,106
ROIC
3.76%
3.75%
ROCE
3.97%
3.53%
EV
Common stock shares outstanding
769,093
769,169
Price
5.06
-0.78%
5.10
-28.17%
Market cap
3,891,612
-0.79%
3,922,760
-28.17%
EV
7,200,020
7,855,177
EBITDA
710,516
670,023
EV/EBITDA
10.13
11.72
Interest
322,054
312,864
Interest/NOPBT
94.83%
95.52%