Loading...
XSHE002475
Market cap40bUSD
Dec 20, Last price  
41.28CNY
1D
-0.94%
1Q
12.79%
Jan 2017
287.97%
IPO
220.00%
Name

Luxshare Precision Industry Co Ltd

Chart & Performance

D1W1MN
XSHE:002475 chart
P/E
27.17
P/S
1.29
EPS
1.52
Div Yield, %
0.31%
Shrs. gr., 5y
0.63%
Rev. gr., 5y
45.20%
Revenues
231.91b
+8.35%
351,080,838630,266,471584,703,1041,010,548,7352,555,567,7153,147,201,5864,591,656,6977,295,948,57010,139,492,44513,762,595,89322,826,099,79035,849,964,15962,516,314,58892,501,259,211153,946,097,790214,028,394,290231,905,459,829
Net income
10.95b
+19.53%
32,125,05858,869,17074,122,785115,780,802257,181,697263,091,913339,775,798630,046,0971,078,508,5321,156,533,4841,690,568,1042,722,631,1254,713,820,6447,225,462,7527,070,520,3869,163,104,84910,952,656,702
CFO
28.24b
+121.87%
034,769,94659,235,10473,362,471308,745,273418,172,365294,293,342320,904,614487,403,7721,309,992,558168,837,3663,142,307,1627,465,988,1746,873,211,4867,284,766,91712,727,610,31528,239,311,047
Dividend
Jul 11, 20240.29895 CNY/sh
Earnings
Apr 23, 2025

Profile

Luxshare Precision Industry Co., Ltd., together with its subsidiaries, designs, manufactures, and sells cable assembly and connector system solutions worldwide. The company primarily offers cable assemblies, connectors and structural parts, power cables and chargers, antennas, acoustic components, headsets and speakers, power cords, test fixtures, VM/VCM, dongles, optic products, telecom products, harness products, smart wearables, electronic cigarettes, mechanical components, routers, and casing and radio frequency products. It also provides photoelectric conversion and optic transmission application products, cooling and transmission modules, RCU, etc.; base station filters, tower mounted amplifiers, duplexers, combiners, RRU, AAU, small base stations, etc.; and computer peripherals and plastic hardware products. Its products are used in enterprise, cloud, automotive, communication, auto electronics, and medical applications, as well as consumer electronics. The company was founded in 2004 and is based in Dongguan, China.
URL
https://www.luxshare-ict.com/
IPO date
Sep 15, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
231,905,460
8.35%
214,028,394
39.03%
153,946,098
66.43%
Cost of revenue
214,188,480
202,830,773
143,386,619
Unusual Expense (Income)
NOPBT
17,716,980
11,197,621
10,559,479
NOPBT Margin
7.64%
5.23%
6.86%
Operating Taxes
641,829
667,318
322,239
Tax Rate
3.62%
5.96%
3.05%
NOPAT
17,075,150
10,530,303
10,237,240
Net income
10,952,657
19.53%
9,163,105
29.60%
7,070,520
-2.14%
Dividends
(926,949)
(779,271)
(773,891)
Dividend yield
0.38%
0.34%
0.22%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
20,514,182
16,144,152
12,189,715
Long-term debt
15,943,249
12,695,676
8,461,068
Deferred revenue
595,324
665,910
538,557
Other long-term liabilities
2,115
(2,272,555)
2,132
Net debt
(11,786,997)
3,904,286
3,614,604
Cash flow
Cash from operating activities
28,239,311
12,727,610
7,284,767
CAPEX
(11,387,449)
(13,584,140)
Cash from investing activities
(20,200,366)
(13,326,366)
Cash from financing activities
4,070,266
8,156,248
FCF
19,842,746
(4,637,214)
(6,014,992)
Balance
Cash
35,340,304
20,720,476
16,311,736
Long term investments
12,904,124
4,215,066
724,442
Excess cash
36,649,155
14,234,122
9,338,874
Stockholders' equity
63,149,820
56,482,249
43,440,938
Invested Capital
70,138,091
73,215,107
56,704,108
ROIC
23.82%
16.21%
22.57%
ROCE
16.45%
12.57%
15.69%
EV
Common stock shares outstanding
7,158,599
7,158,676
7,141,940
Price
34.45
8.50%
31.75
-35.47%
49.20
-12.33%
Market cap
246,613,741
8.50%
227,287,952
-35.32%
351,383,437
-12.48%
EV
248,801,425
244,633,210
365,492,130
EBITDA
27,746,107
18,683,534
15,607,441
EV/EBITDA
8.97
13.09
23.42
Interest
1,376,870
1,038,071
656,412
Interest/NOPBT
7.77%
9.27%
6.22%