Loading...
XSHE002472
Market cap3.84bUSD
Jan 17, Last price  
33.46CNY
1D
-0.54%
1Q
13.65%
Jan 2017
195.06%
IPO
280.63%
Name

Zhejiang Shuanghuan Driveline Co Ltd

Chart & Performance

D1W1MN
XSHE:002472 chart
P/E
34.48
P/S
3.49
EPS
0.97
Div Yield, %
0.24%
Shrs. gr., 5y
4.57%
Rev. gr., 5y
20.71%
Revenues
8.07b
+18.08%
433,820,836536,988,180529,533,864843,054,963928,723,611795,035,336990,885,6901,266,385,4911,397,289,0631,742,674,7002,638,946,9523,150,702,0303,235,824,3423,664,195,0955,391,010,7886,837,946,2548,074,191,513
Net income
816m
+40.26%
69,107,83552,278,58070,120,974130,753,975157,939,452112,335,86167,295,686122,297,224136,741,446185,749,084242,601,119195,202,09778,317,06080,523,909326,329,133582,085,021816,407,328
CFO
1.57b
+29.12%
089,047,76853,141,146179,255,587158,663,049124,956,585118,101,153126,386,693282,687,268207,522,124201,575,0296,922,854493,303,213641,384,700794,393,0321,217,208,3931,571,684,087
Dividend
Jun 05, 20240.12 CNY/sh
Earnings
May 08, 2025

Profile

Zhejiang Shuanghuan Driveline Co., Ltd. researches and develops, manufactures, and sells gears and related components in China and internationally. It offers its gear products for automobiles, new energy vehicles, rail transit, off-road machinery, industrial robots, and other fields. Zhejiang Shuanghuan Driveline Co., Ltd. was founded in 1980 and is headquartered in Hangzhou, China.
URL
https://www.gearsnet.com/
IPO date
Sep 10, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,074,192
18.08%
6,837,946
26.84%
Cost of revenue
6,835,684
5,836,852
Unusual Expense (Income)
NOPBT
1,238,507
1,001,094
NOPBT Margin
15.34%
14.64%
Operating Taxes
98,491
32,785
Tax Rate
7.95%
3.27%
NOPAT
1,140,016
968,309
Net income
816,407
40.26%
582,085
78.37%
Dividends
(67,200)
(46,661)
Dividend yield
0.31%
0.23%
Proceeds from repurchase of equity
(379,962)
BB yield
1.73%
Debt
Debt current
1,257,133
1,508,919
Long-term debt
651,861
1,184,489
Deferred revenue
344,673
254,470
Other long-term liabilities
1
3,587
Net debt
832,668
1,006,687
Cash flow
Cash from operating activities
1,571,684
1,217,208
CAPEX
(1,265,048)
Cash from investing activities
(1,302,162)
Cash from financing activities
(1,269,093)
1,457,025
FCF
349,144
(200,725)
Balance
Cash
993,062
1,605,056
Long term investments
83,264
81,664
Excess cash
672,617
1,344,823
Stockholders' equity
3,843,098
3,219,074
Invested Capital
9,880,765
9,042,688
ROIC
12.05%
11.65%
ROCE
11.64%
9.50%
EV
Common stock shares outstanding
841,657
797,377
Price
26.02
2.24%
25.45
-7.72%
Market cap
21,899,916
7.92%
20,293,239
3.72%
EV
23,106,784
21,434,115
EBITDA
1,903,670
1,554,187
EV/EBITDA
12.14
13.79
Interest
76,561
117,907
Interest/NOPBT
6.18%
11.78%