Loading...
XSHE
002463
Market cap10bUSD
Jun 13, Last price  
38.62CNY
1D
1.50%
1Q
7.97%
Jan 2017
707.95%
IPO
1,274.38%
Name

Wus Printed Circuit Kunshan Co Ltd

Chart & Performance

D1W1MN
XSHE:002463 chart
No data to show
P/E
28.71
P/S
5.57
EPS
1.35
Div Yield, %
1.29%
Shrs. gr., 5y
0.41%
Rev. gr., 5y
13.36%
Revenues
13.34b
+49.26%
2,875,384,1522,833,960,7522,284,261,5722,995,100,9683,136,943,1053,144,260,5133,017,358,1163,291,794,9423,377,136,2953,790,284,7054,626,744,2965,496,885,2267,128,544,5827,460,024,3107,418,710,0478,336,030,1588,938,309,25013,341,541,440
Net income
2.59b
+71.05%
131,488,811242,276,975309,085,474326,129,752327,892,834296,446,285179,991,985-12,109,1975,537,976130,505,061203,517,728570,448,0211,205,980,4951,342,812,3221,063,500,8281,361,574,9921,512,538,2272,587,236,693
CFO
2.33b
+3.65%
164,702,875479,426,600404,943,307427,992,813426,494,093471,597,908343,463,83957,975,154132,423,656310,087,332154,481,565752,382,4821,064,181,2491,565,370,3131,410,432,0871,565,768,5412,243,311,1002,325,184,965
Dividend
May 20, 20240.5 CNY/sh

Profile

Wus Printed Circuit (Kunshan) Co., Ltd. engages in the research, development, design, manufacture, and sale of printed circuit boards in China. The company offers backplane, line card, hybrid, high density interconnec, heat sinks, heavy copper, antenna, and server products. Its products are used in communication equipment, automobiles, industrial equipment, data centers, netcom, microwave radio frequency, semiconductor chip testing, and other sectors. The company was founded in 1992 and is based in Kunshan, China.
URL
http://www.wuscn.com/
IPO date
Aug 18, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,341,541
49.26%
8,938,309
7.23%
8,336,030
12.36%
Cost of revenue
10,125,147
7,220,402
6,591,132
Unusual Expense (Income)
NOPBT
3,216,395
1,717,907
1,744,898
NOPBT Margin
24.11%
19.22%
20.93%
Operating Taxes
383,445
215,818
211,721
Tax Rate
11.92%
12.56%
12.13%
NOPAT
2,832,950
1,502,089
1,533,177
Net income
2,587,237
71.05%
1,512,538
11.09%
1,361,575
28.03%
Dividends
(1,088,231)
(363,291)
(284,499)
Dividend yield
1.43%
0.86%
1.26%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,654,528
2,118,952
1,413,762
Long-term debt
1,309,936
846,580
78,148
Deferred revenue
314,446
302,737
320,991
Other long-term liabilities
Net debt
1,421,761
(3,515,132)
(1,878,134)
Cash flow
Cash from operating activities
2,325,185
2,243,311
1,565,769
CAPEX
(2,147,818)
(810,468)
(876,677)
Cash from investing activities
(3,034,871)
(1,998,109)
(802,336)
Cash from financing activities
71,357
428,348
(515,386)
FCF
457,004
1,895,892
8,323
Balance
Cash
1,542,703
3,208,117
1,292,454
Long term investments
3,272,547
2,077,591
Excess cash
875,626
6,033,748
2,953,243
Stockholders' equity
9,663,753
9,421,004
8,082,809
Invested Capital
14,304,710
7,071,656
7,047,521
ROIC
26.51%
21.28%
20.49%
ROCE
21.08%
13.08%
17.44%
EV
Common stock shares outstanding
1,919,585
1,907,990
1,896,659
Price
39.65
79.25%
22.12
85.88%
11.90
-28.23%
Market cap
76,111,555
80.34%
42,204,737
86.99%
22,570,239
-27.86%
EV
77,593,964
38,742,121
20,692,106
EBITDA
3,704,986
2,136,783
2,070,713
EV/EBITDA
20.94
18.13
9.99
Interest
120,348
87,808
36,637
Interest/NOPBT
3.74%
5.11%
2.10%