Loading...
XSHE002463
Market cap10bUSD
Dec 24, Last price  
39.28CNY
1D
2.91%
1Q
15.53%
Jan 2017
721.76%
IPO
1,297.86%
Name

Wus Printed Circuit Kunshan Co Ltd

Chart & Performance

D1W1MN
XSHE:002463 chart
P/E
49.81
P/S
8.43
EPS
0.79
Div Yield, %
0.48%
Shrs. gr., 5y
0.61%
Rev. gr., 5y
10.21%
Revenues
8.94b
+7.23%
2,875,384,1522,833,960,7522,284,261,5722,995,100,9683,136,943,1053,144,260,5133,017,358,1163,291,794,9423,377,136,2953,790,284,7054,626,744,2965,496,885,2267,128,544,5827,460,024,3107,418,710,0478,336,030,1588,938,309,250
Net income
1.51b
+11.09%
131,488,811242,276,975309,085,474326,129,752327,892,834296,446,285179,991,985-12,109,1975,537,976130,505,061203,517,728570,448,0211,205,980,4951,342,812,3221,063,500,8281,361,574,9921,512,538,227
CFO
2.24b
+43.27%
164,702,875479,426,600404,943,307427,992,813426,494,093471,597,908343,463,83957,975,154132,423,656310,087,332154,481,565752,382,4821,064,181,2491,565,370,3131,410,432,0871,565,768,5412,243,311,100
Dividend
May 20, 20240.5 CNY/sh
Earnings
Apr 29, 2025

Profile

Wus Printed Circuit (Kunshan) Co., Ltd. engages in the research, development, design, manufacture, and sale of printed circuit boards in China. The company offers backplane, line card, hybrid, high density interconnec, heat sinks, heavy copper, antenna, and server products. Its products are used in communication equipment, automobiles, industrial equipment, data centers, netcom, microwave radio frequency, semiconductor chip testing, and other sectors. The company was founded in 1992 and is based in Kunshan, China.
URL
http://www.wuscn.com/
IPO date
Aug 18, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,938,309
7.23%
8,336,030
12.36%
7,418,710
-0.55%
Cost of revenue
7,220,402
6,591,132
6,073,028
Unusual Expense (Income)
NOPBT
1,717,907
1,744,898
1,345,682
NOPBT Margin
19.22%
20.93%
18.14%
Operating Taxes
215,818
211,721
135,755
Tax Rate
12.56%
12.13%
10.09%
NOPAT
1,502,089
1,533,177
1,209,927
Net income
1,512,538
11.09%
1,361,575
28.03%
1,063,501
-20.80%
Dividends
(363,291)
(284,499)
(344,876)
Dividend yield
0.86%
1.26%
1.10%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,118,952
1,413,762
1,577,544
Long-term debt
846,580
78,148
1,433
Deferred revenue
302,737
320,991
357,043
Other long-term liabilities
Net debt
(3,515,132)
(1,878,134)
38,676
Cash flow
Cash from operating activities
2,243,311
1,565,769
1,410,432
CAPEX
(810,468)
(876,677)
(503,654)
Cash from investing activities
(1,998,109)
(802,336)
(1,521,181)
Cash from financing activities
428,348
(515,386)
184,963
FCF
1,895,892
8,323
575,892
Balance
Cash
3,208,117
1,292,454
1,354,868
Long term investments
3,272,547
2,077,591
185,433
Excess cash
6,033,748
2,953,243
1,169,365
Stockholders' equity
9,421,004
8,082,809
7,050,240
Invested Capital
7,071,656
7,047,521
7,915,706
ROIC
21.28%
20.49%
16.37%
ROCE
13.08%
17.44%
14.75%
EV
Common stock shares outstanding
1,907,990
1,896,659
1,887,069
Price
22.12
85.88%
11.90
-28.23%
16.58
-11.76%
Market cap
42,204,737
86.99%
22,570,239
-27.86%
31,287,605
-11.46%
EV
38,742,121
20,692,106
31,326,281
EBITDA
2,136,783
2,070,713
1,690,326
EV/EBITDA
18.13
9.99
18.53
Interest
87,808
36,637
19,088
Interest/NOPBT
5.11%
2.10%
1.42%