Loading...
XSHE002461
Market cap2.73bUSD
Jan 17, Last price  
9.21CNY
1D
-1.63%
1Q
-3.11%
Jan 2017
49.88%
IPO
2.09%
Name

GUANGZHOU ZHUJIANG BREWERY CO.

Chart & Performance

D1W1MN
XSHE:002461 chart
P/E
32.69
P/S
3.79
EPS
0.28
Div Yield, %
1.30%
Shrs. gr., 5y
0.65%
Rev. gr., 5y
5.89%
Revenues
5.38b
+9.13%
3,104,135,6363,378,463,9623,733,148,7793,227,254,3152,827,812,4353,052,866,8203,562,680,3083,474,832,3433,349,142,7633,523,776,8173,516,971,4523,542,993,7733,763,608,3344,039,298,0734,243,607,1624,249,250,3904,537,859,5874,928,137,2395,378,040,271
Net income
624m
+4.22%
161,821,572171,712,969211,733,41159,992,89485,692,11891,309,91450,183,97750,961,17241,237,68360,394,47883,155,318113,893,437185,363,877366,429,368497,483,602569,284,120611,189,481598,264,071623,507,931
CFO
819m
+38.45%
00414,197,866260,888,320421,868,236245,770,741195,640,629500,219,3331,219,670,0161,167,236,126722,091,7681,022,317,019494,707,526430,004,010758,022,919688,681,058604,975,608591,695,776819,197,141
Dividend
Jun 07, 20240.125 CNY/sh
Earnings
Apr 23, 2025

Profile

Guangzhou Zhujiang Brewery Co., Ltd. engages in the production and dealing of beer and its related products. It offers beer products under the Zhuijang Beer, Zhuijang Draft Beer, and Supra brands. The company was founded in 1985 and is based in Guangzhou, the People's Republic of China.
URL
https://www.zhujiangbeer.com/
IPO date
Aug 18, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,378,040
9.13%
4,928,137
8.60%
Cost of revenue
3,555,746
3,788,352
Unusual Expense (Income)
NOPBT
1,822,294
1,139,786
NOPBT Margin
33.88%
23.13%
Operating Taxes
96,505
100,713
Tax Rate
5.30%
8.84%
NOPAT
1,725,790
1,039,073
Net income
623,508
4.22%
598,264
-2.11%
Dividends
(265,599)
(265,599)
Dividend yield
1.51%
1.50%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,598,454
1,495,017
Long-term debt
25,151
8,822
Deferred revenue
893,747
936,067
Other long-term liabilities
1
1
Net debt
(5,624,274)
(5,502,856)
Cash flow
Cash from operating activities
819,197
591,696
CAPEX
(537,785)
Cash from investing activities
(731,258)
Cash from financing activities
(208,313)
FCF
1,450,755
869,883
Balance
Cash
7,250,904
7,006,695
Long term investments
(3,025)
Excess cash
6,978,977
6,760,288
Stockholders' equity
5,268,971
5,247,599
Invested Capital
7,275,820
6,776,917
ROIC
24.56%
15.35%
ROCE
14.49%
9.46%
EV
Common stock shares outstanding
2,226,814
2,213,328
Price
7.90
-1.37%
8.01
-11.98%
Market cap
17,591,831
-0.77%
17,728,761
-11.98%
EV
12,031,933
12,277,568
EBITDA
2,115,314
1,425,497
EV/EBITDA
5.69
8.61
Interest
39,579
37,398
Interest/NOPBT
2.17%
3.28%