XSHE002459
Market cap6.53bUSD
Dec 25, Last price
14.51CNY
1D
-0.27%
1Q
29.55%
Jan 2017
60.77%
IPO
8.45%
Name
JA Solar Technology Co Ltd
Chart & Performance
Profile
JA Solar Technology Co., Ltd. designs, develops, manufactures, and sells solar power products based on crystalline silicon technologies. The company was founded in 2005 and is based in Xingtai, China. JA Solar Technology Co., Ltd. (SZSE:002459) was formerly a subsidiary of Ningjin Jingtaifu Technology Co., Ltd.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 81,556,177 11.74% | 72,989,401 76.72% | 41,301,754 59.80% | |||||||
Cost of revenue | 69,375,223 | 64,778,400 | 36,834,440 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 12,180,954 | 8,211,001 | 4,467,314 | |||||||
NOPBT Margin | 14.94% | 11.25% | 10.82% | |||||||
Operating Taxes | 850,459 | 777,557 | 337,738 | |||||||
Tax Rate | 6.98% | 9.47% | 7.56% | |||||||
NOPAT | 11,330,495 | 7,433,444 | 4,129,575 | |||||||
Net income | 7,039,491 27.21% | 5,533,793 171.45% | 2,038,629 35.31% | |||||||
Dividends | (565,629) | (251,567) | (319,675) | |||||||
Dividend yield | 0.82% | 0.18% | 0.21% | |||||||
Proceeds from repurchase of equity | (259,929) | |||||||||
BB yield | 0.38% | |||||||||
Debt | ||||||||||
Debt current | 978,591 | 3,692,185 | 8,883,440 | |||||||
Long-term debt | 12,143,176 | 3,231,537 | 2,771,938 | |||||||
Deferred revenue | 3,270,190 | 716,090 | 640,357 | |||||||
Other long-term liabilities | 3,334,366 | 3,557,115 | 4,529,221 | |||||||
Net debt | (7,240,416) | (10,828,033) | (2,728,550) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 12,414,145 | 8,186,493 | 3,750,322 | |||||||
CAPEX | (17,878,180) | |||||||||
Cash from investing activities | (17,793,483) | |||||||||
Cash from financing activities | 5,960,353 | 2,170,547 | ||||||||
FCF | (11,443,610) | 1,656,848 | (2,241,532) | |||||||
Balance | ||||||||||
Cash | 15,988,434 | 12,183,396 | 13,219,131 | |||||||
Long term investments | 4,373,749 | 5,568,359 | 1,164,796 | |||||||
Excess cash | 16,284,374 | 14,102,285 | 12,318,840 | |||||||
Stockholders' equity | 23,276,329 | 16,518,012 | 7,830,454 | |||||||
Invested Capital | 40,292,788 | 26,083,870 | 24,613,446 | |||||||
ROIC | 34.14% | 29.32% | 19.63% | |||||||
ROCE | 21.26% | 20.23% | 13.60% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,316,260 | 3,254,626 | 3,146,232 | |||||||
Price | 20.72 -51.73% | 42.92 -9.25% | 47.30 127.65% | |||||||
Market cap | 68,712,904 -50.81% | 139,693,208 -6.12% | 148,803,932 161.96% | |||||||
EV | 64,360,435 | 131,524,140 | 146,298,637 | |||||||
EBITDA | 15,826,147 | 10,758,788 | 6,673,985 | |||||||
EV/EBITDA | 4.07 | 12.22 | 21.92 | |||||||
Interest | 439,716 | 441,408 | 481,975 | |||||||
Interest/NOPBT | 3.61% | 5.38% | 10.79% |