XSHE
002459
Market cap5.38bUSD
Jul 11, Last price
11.74CNY
1D
-0.59%
1Q
15.67%
Jan 2017
30.08%
IPO
-12.25%
Name
JA Solar Technology Co Ltd
Chart & Performance
Profile
JA Solar Technology Co., Ltd. designs, develops, manufactures, and sells solar power products based on crystalline silicon technologies. The company was founded in 2005 and is based in Xingtai, China. JA Solar Technology Co., Ltd. (SZSE:002459) was formerly a subsidiary of Ningjin Jingtaifu Technology Co., Ltd.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 81,556,177 11.74% | 72,989,401 76.72% | |||||||
Cost of revenue | 69,375,223 | 64,778,400 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 12,180,954 | 8,211,001 | |||||||
NOPBT Margin | 14.94% | 11.25% | |||||||
Operating Taxes | 850,459 | 777,557 | |||||||
Tax Rate | 6.98% | 9.47% | |||||||
NOPAT | 11,330,495 | 7,433,444 | |||||||
Net income | 7,039,491 27.21% | 5,533,793 171.45% | |||||||
Dividends | (565,629) | (251,567) | |||||||
Dividend yield | 0.82% | 0.18% | |||||||
Proceeds from repurchase of equity | (259,929) | ||||||||
BB yield | 0.38% | ||||||||
Debt | |||||||||
Debt current | 978,591 | 3,692,185 | |||||||
Long-term debt | 12,143,176 | 3,231,537 | |||||||
Deferred revenue | 3,270,190 | 716,090 | |||||||
Other long-term liabilities | 3,334,366 | 3,557,115 | |||||||
Net debt | (7,240,416) | (10,828,033) | |||||||
Cash flow | |||||||||
Cash from operating activities | 12,414,145 | 8,186,493 | |||||||
CAPEX | (17,878,180) | ||||||||
Cash from investing activities | (17,793,483) | ||||||||
Cash from financing activities | 5,960,353 | ||||||||
FCF | (11,443,610) | 1,656,848 | |||||||
Balance | |||||||||
Cash | 15,988,434 | 12,183,396 | |||||||
Long term investments | 4,373,749 | 5,568,359 | |||||||
Excess cash | 16,284,374 | 14,102,285 | |||||||
Stockholders' equity | 23,276,329 | 16,518,012 | |||||||
Invested Capital | 40,292,788 | 26,083,870 | |||||||
ROIC | 34.14% | 29.32% | |||||||
ROCE | 21.26% | 20.23% | |||||||
EV | |||||||||
Common stock shares outstanding | 3,316,260 | 3,254,626 | |||||||
Price | 20.72 -51.73% | 42.92 -9.25% | |||||||
Market cap | 68,712,904 -50.81% | 139,693,208 -6.12% | |||||||
EV | 64,360,435 | 131,524,140 | |||||||
EBITDA | 15,826,147 | 10,758,788 | |||||||
EV/EBITDA | 4.07 | 12.22 | |||||||
Interest | 439,716 | 441,408 | |||||||
Interest/NOPBT | 3.61% | 5.38% |