XSHE002457
Market cap483mUSD
Jan 10, Last price
10.74CNY
1D
-2.89%
1Q
-8.44%
Jan 2017
-7.49%
IPO
-22.03%
Name
Ningxia Qinglong Pipes Industry Group Co Ltd
Chart & Performance
Profile
Ningxia Qinglong Pipes Industry Group Co., Ltd. designs, manufactures, and sells concrete pressure water transmission pipes in China. The company's products include prestressed concrete steel cylinder pipes, rebar wound concrete steel cylinder pressure pipes, prestressed concrete pipes, and reinforced concrete drainage pipes; impact-resistant modified and unplasticized polyvinyl chloride pipes for water supply; steel mesh skeleton plastic composite pipes; and PE-RTII heat-resistant polyethylene heating pipes. It also provides buried high density polyethylene piping systems for gas; intelligent water saving irrigation systems; ductile iron pipes; and urban underground pipes. The company was formerly known as Ningxia Qinglong Pipes Industry Co.,LTD. and changed its name to Ningxia Qinglong Pipes Industry Group Co., Ltd. in February 2020. Ningxia Qinglong Pipes Industry Group Co., Ltd. was founded in 1974 and is based in Yinchuan, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,061,272 -19.92% | 2,574,035 5.62% | |||||||
Cost of revenue | 1,718,358 | 2,131,381 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 342,915 | 442,655 | |||||||
NOPBT Margin | 16.64% | 17.20% | |||||||
Operating Taxes | 15,119 | 13,179 | |||||||
Tax Rate | 4.41% | 2.98% | |||||||
NOPAT | 327,796 | 429,475 | |||||||
Net income | 24,872 -85.21% | 168,217 17.60% | |||||||
Dividends | (87,987) | (60,028) | |||||||
Dividend yield | 2.81% | 2.23% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 423,701 | 538,896 | |||||||
Long-term debt | 54,949 | 31,696 | |||||||
Deferred revenue | 27,077 | 27,599 | |||||||
Other long-term liabilities | 1,821 | 1,795 | |||||||
Net debt | (89,166) | 42,431 | |||||||
Cash flow | |||||||||
Cash from operating activities | 321,927 | 76,326 | |||||||
CAPEX | (228,031) | ||||||||
Cash from investing activities | (106,027) | ||||||||
Cash from financing activities | (173,661) | ||||||||
FCF | 353,875 | 230,604 | |||||||
Balance | |||||||||
Cash | 459,524 | 511,887 | |||||||
Long term investments | 108,291 | 16,273 | |||||||
Excess cash | 464,752 | 399,459 | |||||||
Stockholders' equity | 1,652,006 | 1,717,332 | |||||||
Invested Capital | 2,517,461 | 2,608,066 | |||||||
ROIC | 12.79% | 16.99% | |||||||
ROCE | 11.36% | 14.62% | |||||||
EV | |||||||||
Common stock shares outstanding | 333,487 | 333,487 | |||||||
Price | 9.38 16.38% | 8.06 -3.70% | |||||||
Market cap | 3,128,106 16.38% | 2,687,904 -3.46% | |||||||
EV | 3,242,713 | 2,935,576 | |||||||
EBITDA | 421,823 | 528,616 | |||||||
EV/EBITDA | 7.69 | 5.55 | |||||||
Interest | 25,593 | 23,559 | |||||||
Interest/NOPBT | 7.46% | 5.32% |