XSHE002454
Market cap530mUSD
Jan 10, Last price
6.24CNY
1D
-0.16%
1Q
3.31%
Jan 2017
-31.35%
IPO
-28.85%
Name
Songz Automobile Air Conditioning Co Ltd
Chart & Performance
Profile
Songz Automobile Air Conditioning Co., Ltd. engages in the research, development, manufacture, and marketing of air-conditioners for use in the commercial and passenger vehicles in China. The company offers air-conditioning systems that are used in various types of large and medium-sized passenger vehicles, passenger cars and commercial vehicles, trucks, light-duty buses, rail vehicles, and bus rapid transit system buses, as well as in transport refrigeration. It also provides spare parts, such as compressors, condenser fans, evaporator fans, and accessories. In addition, the company offers repair, maintenance, and technical support services. It also exports its products. The company was founded in 2002 and is headquartered in Shanghai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,758,218 12.62% | 4,225,013 2.46% | |||||||
Cost of revenue | 4,431,857 | 3,959,702 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 326,361 | 265,311 | |||||||
NOPBT Margin | 6.86% | 6.28% | |||||||
Operating Taxes | 9,950 | 1,359 | |||||||
Tax Rate | 3.05% | 0.51% | |||||||
NOPAT | 316,411 | 263,952 | |||||||
Net income | 99,836 5.21% | 94,893 -15.71% | |||||||
Dividends | (48,650) | (95,672) | |||||||
Dividend yield | 1.04% | 2.14% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | (81,215) | 32,900 | |||||||
Long-term debt | 51,660 | 52,071 | |||||||
Deferred revenue | 27,049 | ||||||||
Other long-term liabilities | 68,370 | 41,757 | |||||||
Net debt | (1,204,415) | (1,511,268) | |||||||
Cash flow | |||||||||
Cash from operating activities | 368,378 | 151,762 | |||||||
CAPEX | (182,137) | ||||||||
Cash from investing activities | (205,169) | ||||||||
Cash from financing activities | 22,256 | ||||||||
FCF | 565,343 | 235,986 | |||||||
Balance | |||||||||
Cash | 2,052,239 | 1,596,238 | |||||||
Long term investments | (877,378) | ||||||||
Excess cash | 936,950 | 1,384,988 | |||||||
Stockholders' equity | 3,296,289 | 3,447,632 | |||||||
Invested Capital | 3,531,511 | 2,912,148 | |||||||
ROIC | 9.82% | 9.30% | |||||||
ROCE | 7.27% | 6.15% | |||||||
EV | |||||||||
Common stock shares outstanding | 623,974 | 628,582 | |||||||
Price | 7.51 5.77% | 7.10 -15.58% | |||||||
Market cap | 4,686,045 5.00% | 4,462,929 -15.58% | |||||||
EV | 3,992,262 | 3,389,344 | |||||||
EBITDA | 452,376 | 384,443 | |||||||
EV/EBITDA | 8.83 | 8.82 | |||||||
Interest | 2,779 | 2,451 | |||||||
Interest/NOPBT | 0.85% | 0.92% |