Loading...
XSHE002452
Market cap606mUSD
Jan 10, Last price  
7.32CNY
1D
-1.21%
1Q
-8.50%
Jan 2017
-22.13%
IPO
31.21%
Name

Changgao Electric Group Co Ltd

Chart & Performance

D1W1MN
XSHE:002452 chart
P/E
25.68
P/S
2.98
EPS
0.29
Div Yield, %
0.43%
Shrs. gr., 5y
4.99%
Rev. gr., 5y
7.23%
Revenues
1.49b
+22.12%
341,913,720399,092,974393,432,906304,281,502349,489,865410,566,156496,291,188478,365,697663,561,8921,292,992,7661,415,714,6021,053,322,2781,159,125,3911,561,726,4981,521,246,5491,222,900,1301,493,382,896
Net income
173m
+198.57%
49,776,44771,108,34474,527,50245,689,61349,756,57654,856,60176,600,39290,412,46768,117,264120,556,15560,897,5480144,899,709213,400,031251,497,53657,968,420173,076,512
CFO
253m
+11.20%
30,384,75071,548,39871,016,25034,431,1990018,661,91062,583,5120143,066,299307,604,775039,134,113205,726,355483,774,350227,460,613252,941,946
Dividend
May 16, 20240.07 CNY/sh
Earnings
Apr 18, 2025

Profile

Changgao Electric Group Co., Ltd. engages in the research, development, manufacture, and sale of power equipment in the People's Republic of China and internationally. The company offers ring main units, metal-enclosed switchgears, disconnector switches, earthing switches, circuit breakers, and H-GIS and GIS equipment, as well as low/medium voltage switchgears and other products. It also offers engineering services comprising operation and maintenance, construction, equipment supply, design, financial support, and consulting in the areas of transmission and distribution, and renewable energy. The company was formerly known as Hunan Changgao Highvoltage Switchgear Group Co., Ltd. and changed its name to Changgao Electric Group Co., Ltd. in December 2017. Changgao Electric Group Co., Ltd. is based in Changsha, the People's Republic of China.
URL
http://www.changgaogroup.com/
IPO date
Jul 20, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,493,383
22.12%
1,222,900
-19.61%
Cost of revenue
1,177,959
1,035,553
Unusual Expense (Income)
NOPBT
315,424
187,347
NOPBT Margin
21.12%
15.32%
Operating Taxes
34,341
17,230
Tax Rate
10.89%
9.20%
NOPAT
281,083
170,117
Net income
173,077
198.57%
57,968
-76.95%
Dividends
(19,003)
(43,377)
Dividend yield
0.43%
1.13%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
21,400
47,221
Long-term debt
130,261
141,540
Deferred revenue
2,795
140,821
Other long-term liabilities
43,742
56,171
Net debt
(772,362)
(611,879)
Cash flow
Cash from operating activities
252,942
227,461
CAPEX
(67,349)
Cash from investing activities
(116,731)
Cash from financing activities
(44,163)
FCF
358,592
190,736
Balance
Cash
923,906
785,745
Long term investments
117
14,895
Excess cash
849,353
739,495
Stockholders' equity
1,715,238
1,557,264
Invested Capital
1,723,414
1,701,851
ROIC
16.41%
10.03%
ROCE
12.25%
7.67%
EV
Common stock shares outstanding
620,332
620,332
Price
7.11
14.68%
6.20
-34.94%
Market cap
4,410,561
14.68%
3,846,059
-28.17%
EV
3,640,330
3,238,562
EBITDA
360,357
231,535
EV/EBITDA
10.10
13.99
Interest
6,778
3,824
Interest/NOPBT
2.15%
2.04%