Loading...
XSHE002448
Market cap455mUSD
Jan 09, Last price  
5.92CNY
1D
-0.84%
1Q
0.85%
Jan 2017
-46.38%
IPO
-17.78%
Name

ZYNP Corp

Chart & Performance

D1W1MN
XSHE:002448 chart
P/E
10.75
P/S
1.17
EPS
0.55
Div Yield, %
3.01%
Shrs. gr., 5y
-0.85%
Rev. gr., 5y
12.40%
Revenues
2.86b
+24.45%
362,533,177417,598,722587,214,884675,292,301622,368,730822,236,590975,792,5461,022,773,6511,109,550,6661,083,984,9171,104,469,6861,175,284,2061,504,147,0371,596,581,5741,490,193,9811,820,271,8792,448,659,7882,301,570,1082,864,279,605
Net income
311m
+85.75%
22,524,09030,651,35764,208,77839,955,64566,290,423104,089,860125,935,179143,095,539162,404,590181,199,620193,016,413214,547,476279,229,708281,382,65788,118,426149,609,850211,148,354167,264,030310,697,786
CFO
262m
-44.12%
35,956,51042,382,22886,124,38154,526,998118,252,67526,321,30867,565,375202,134,334249,296,424169,238,421128,030,937240,169,139239,504,223105,553,347170,338,579123,399,118232,072,580469,442,166262,338,855
Dividend
Jun 12, 20240.13 CNY/sh
Earnings
May 16, 2025

Profile

ZYNP Corporation designs, develops, manufactures, tests, and supplies cylinder liners and power piston assembly systems in China and internationally. The company provides engine parts, automotive electronics, smart driving products, and smart equipment. It offers cylinder liners for the passenger car, commercial vehicle, construction machinery, agricultural machinery, shipbuilding, garden machinery, air compressor, military, and other power fields. The company primarily serves OEMs. It also provides international trade services. The company was founded in 1958 and is headquartered in Mengzhou, China.
IPO date
Jul 16, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,864,280
24.45%
2,301,570
-6.01%
Cost of revenue
2,337,762
1,970,503
Unusual Expense (Income)
NOPBT
526,517
331,067
NOPBT Margin
18.38%
14.38%
Operating Taxes
29,478
18,617
Tax Rate
5.60%
5.62%
NOPAT
497,040
312,451
Net income
310,698
85.75%
167,264
-20.78%
Dividends
(100,486)
(58,841)
Dividend yield
2.58%
1.86%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
884,484
652,847
Long-term debt
73,267
302,099
Deferred revenue
193,402
211,878
Other long-term liabilities
21,592
20,285
Net debt
124,949
1,075
Cash flow
Cash from operating activities
262,339
469,442
CAPEX
(60,009)
Cash from investing activities
(184,738)
Cash from financing activities
FCF
27,311
515,456
Balance
Cash
523,670
665,951
Long term investments
309,132
287,921
Excess cash
689,587
838,794
Stockholders' equity
2,921,493
2,778,367
Invested Capital
4,227,769
3,649,575
ROIC
12.62%
8.64%
ROCE
10.64%
7.35%
EV
Common stock shares outstanding
586,222
588,410
Price
6.64
23.42%
5.38
-20.53%
Market cap
3,892,516
22.96%
3,165,644
-20.53%
EV
4,415,391
3,409,270
EBITDA
746,104
541,931
EV/EBITDA
5.92
6.29
Interest
34,800
38,345
Interest/NOPBT
6.61%
11.58%