Loading...
XSHE002444
Market cap5.14bUSD
Dec 26, Last price  
31.60CNY
1D
3.23%
1Q
10.88%
Jan 2017
102.56%
IPO
356.32%
Name

Hangzhou Greatstar Industrial Co Ltd

Chart & Performance

D1W1MN
XSHE:002444 chart
P/E
22.16
P/S
3.43
EPS
1.43
Div Yield, %
1.28%
Shrs. gr., 5y
2.22%
Rev. gr., 5y
12.99%
Revenues
10.93b
-13.32%
1,453,446,7111,927,579,3041,564,286,4421,882,482,5452,160,316,5562,305,875,4912,646,479,0892,866,067,7353,176,484,5323,603,322,8604,280,610,1465,934,673,6886,625,464,1218,544,440,15410,919,683,34412,610,189,59010,929,992,802
Net income
1.69b
+19.14%
65,340,910166,022,563215,254,209267,991,057274,914,394281,628,465427,608,984507,926,966479,870,336621,638,358549,823,084716,999,484895,030,1391,350,132,5161,270,003,3961,419,854,7091,691,612,756
CFO
2.11b
+29.30%
0240,707,641138,429,437149,762,87444,483,753450,786,398333,156,026484,284,949503,063,581607,669,056449,589,757792,573,464809,887,123771,150,62518,632,1691,631,836,6422,110,030,903
Dividend
Sep 27, 20240.25 CNY/sh
Earnings
May 30, 2025

Profile

Hangzhou GreatStar Industrial Co., Ltd. designs, develops, manufactures, and supplies tools for the DIY, professional, and industrial markets worldwide. The company offers hand tools, including fastening, cutting, measuring, layout, striking, and mechanic tools, as well as clamps and vises, and tool sets; and specialty tools, such as electrician, drywall, and tiling and flooring tools. It also provides lighting tools comprising flash lights, spot lights and lanterns, head lamps, and work lights, as well as other lighting tools consisting of cylindrical LED key chains, flexible LED lights, LED push lights, and LED book lights, as well as masonry, painting, electrical, plumbing, automotive, and garden tools. In addition, the company offers power tools that include corded and cordless power tools, and power tools accessories; auto tools, which comprise creepers and stools, jacks, and specialty tools; safety products, including head and face, eye, hearing, and respiratory protection products; and tool boxes and soft storage products, as well as laser distance meters. Hangzhou GreatStar Industrial Co., Ltd. was founded in 1993 and is based in Hangzhou, China.
URL
https://www.greatstartools.com/
IPO date
Jul 13, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
10,929,993
-13.32%
12,610,190
15.48%
10,919,683
27.80%
Cost of revenue
8,390,065
10,549,340
9,280,684
Unusual Expense (Income)
NOPBT
2,539,928
2,060,850
1,638,999
NOPBT Margin
23.24%
16.34%
15.01%
Operating Taxes
293,995
222,630
161,218
Tax Rate
11.57%
10.80%
9.84%
NOPAT
2,245,933
1,838,220
1,477,781
Net income
1,691,613
19.14%
1,419,855
11.80%
1,270,003
-5.93%
Dividends
(481,684)
Dividend yield
1.79%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,978,826
1,702,360
2,165,427
Long-term debt
568,310
1,435,048
1,593,839
Deferred revenue
2,518
2,365
2,802
Other long-term liabilities
26,801
23,772
25,779
Net debt
(5,721,367)
(4,286,873)
(2,644,934)
Cash flow
Cash from operating activities
2,110,031
1,631,837
18,632
CAPEX
(437,786)
Cash from investing activities
(696,553)
Cash from financing activities
(1,181,244)
1,530,774
FCF
2,346,509
952,845
219,639
Balance
Cash
5,301,379
4,933,436
4,047,265
Long term investments
2,967,124
2,490,843
2,356,935
Excess cash
7,722,003
6,793,770
5,858,216
Stockholders' equity
10,228,898
10,128,708
8,279,629
Invested Capital
9,583,222
9,499,138
8,282,889
ROIC
23.54%
20.68%
20.43%
ROCE
14.57%
12.59%
11.51%
EV
Common stock shares outstanding
1,194,473
1,140,617
1,127,819
Price
22.52
18.65%
18.98
-37.79%
30.51
-1.93%
Market cap
26,899,533
24.25%
21,648,901
-37.08%
34,409,749
2.40%
EV
21,342,758
17,588,611
31,979,208
EBITDA
2,924,516
2,372,869
1,912,569
EV/EBITDA
7.30
7.41
16.72
Interest
95,033
102,115
59,754
Interest/NOPBT
3.74%
4.95%
3.65%