Loading...
XSHE
002444
Market cap4.95bUSD
Jul 11, Last price  
29.73CNY
1D
1.40%
1Q
25.81%
Jan 2017
90.58%
IPO
329.31%
Name

Hangzhou Greatstar Industrial Co Ltd

Chart & Performance

D1W1MN
P/E
20.99
P/S
3.25
EPS
1.42
Div Yield, %
1.18%
Shrs. gr., 5y
2.22%
Rev. gr., 5y
12.99%
Revenues
10.93b
-13.32%
1,453,446,7111,927,579,3041,564,286,4421,882,482,5452,160,316,5562,305,875,4912,646,479,0892,866,067,7353,176,484,5323,603,322,8604,280,610,1465,934,673,6886,625,464,1218,544,440,15410,919,683,34412,610,189,59010,929,992,802
Net income
1.69b
+19.14%
65,340,910166,022,563215,254,209267,991,057274,914,394281,628,465427,608,984507,926,966479,870,336621,638,358549,823,084716,999,484895,030,1391,350,132,5161,270,003,3961,419,854,7091,691,612,756
CFO
2.11b
+29.30%
0240,707,641138,429,437149,762,87444,483,753450,786,398333,156,026484,284,949503,063,581607,669,056449,589,757792,573,464809,887,123771,150,62518,632,1691,631,836,6422,110,030,903
Dividend
Sep 27, 20240.25 CNY/sh

Profile

Hangzhou GreatStar Industrial Co., Ltd. designs, develops, manufactures, and supplies tools for the DIY, professional, and industrial markets worldwide. The company offers hand tools, including fastening, cutting, measuring, layout, striking, and mechanic tools, as well as clamps and vises, and tool sets; and specialty tools, such as electrician, drywall, and tiling and flooring tools. It also provides lighting tools comprising flash lights, spot lights and lanterns, head lamps, and work lights, as well as other lighting tools consisting of cylindrical LED key chains, flexible LED lights, LED push lights, and LED book lights, as well as masonry, painting, electrical, plumbing, automotive, and garden tools. In addition, the company offers power tools that include corded and cordless power tools, and power tools accessories; auto tools, which comprise creepers and stools, jacks, and specialty tools; safety products, including head and face, eye, hearing, and respiratory protection products; and tool boxes and soft storage products, as well as laser distance meters. Hangzhou GreatStar Industrial Co., Ltd. was founded in 1993 and is based in Hangzhou, China.
IPO date
Jul 13, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,929,993
-13.32%
12,610,190
15.48%
Cost of revenue
8,390,065
10,549,340
Unusual Expense (Income)
NOPBT
2,539,928
2,060,850
NOPBT Margin
23.24%
16.34%
Operating Taxes
293,995
222,630
Tax Rate
11.57%
10.80%
NOPAT
2,245,933
1,838,220
Net income
1,691,613
19.14%
1,419,855
11.80%
Dividends
(481,684)
Dividend yield
1.79%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,978,826
1,702,360
Long-term debt
568,310
1,435,048
Deferred revenue
2,518
2,365
Other long-term liabilities
26,801
23,772
Net debt
(5,721,367)
(4,286,873)
Cash flow
Cash from operating activities
2,110,031
1,631,837
CAPEX
(437,786)
Cash from investing activities
(696,553)
Cash from financing activities
(1,181,244)
FCF
2,346,509
952,845
Balance
Cash
5,301,379
4,933,436
Long term investments
2,967,124
2,490,843
Excess cash
7,722,003
6,793,770
Stockholders' equity
10,228,898
10,128,708
Invested Capital
9,583,222
9,499,138
ROIC
23.54%
20.68%
ROCE
14.57%
12.59%
EV
Common stock shares outstanding
1,194,473
1,140,617
Price
22.52
18.65%
18.98
-37.79%
Market cap
26,899,533
24.25%
21,648,901
-37.08%
EV
21,342,758
17,588,611
EBITDA
2,924,516
2,372,869
EV/EBITDA
7.30
7.41
Interest
95,033
102,115
Interest/NOPBT
3.74%
4.95%