XSHE002443
Market cap398mUSD
Jan 09, Last price
5.60CNY
1D
-0.88%
1Q
-13.29%
Jan 2017
-48.72%
IPO
-19.86%
Name
Zhejiang Kingland Pipeline and Tech Co
Chart & Performance
Profile
Zhejiang Kingland Pipeline and Technologies Co.,Ltd. manufactures and sells oil and gas pipelines, and civilian pipelines in China. The company's principal products include hot-dip galvanized/black pipes, lined or PE coated GAL pipes, coated pipes, epoxy primer pre-coated hot-dip galvanized pipes, helical submerged-arc welded pipes, high frequency welded pipes, FBE/2PE/3PE coated pipes, PP-R/PE pipes, and fittings, as well as SAWL and HFW pipes. It provides products for use in oil and natural gas transportation pipeline projects, mine slurry and mine powder transportation line pipes, undersea line pipes, heating power pipeline projects, urban water supply and drainage projects, oil well casing pipes, extra high voltage power steel pipe towers, refining pipeline projects, and underground of urban gas steel pipelines. The company also offers 3PP/3PE/FBE coated pipes, internal coated pipes, ERW, PE gas pipes, PE water pipes, PP-R water pipes, and fittings for use in the municipal and architectural water supply and drainage, city gas transportation, rural water irrigation, electric power field, communication field, chemistry industry, medicine field, etc. In addition, it provides submerged arc welded longitudinal pipes for use in media transportation, including land/marine oil, gas, chemical, coal slurry, ore pulp, water, etc., as well as in offshore platform, power plant, chemical industry, building, bridge, structures, and others. It also exports its products to approximately 30 countries. Zhejiang Kingland Pipeline and Technologies Co.,Ltd. was founded in 1993 and is based in Huzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 5,743,184 -5.68% | 6,089,034 -13.55% | |||||||
Cost of revenue | 5,271,431 | 5,693,832 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 471,754 | 395,202 | |||||||
NOPBT Margin | 8.21% | 6.49% | |||||||
Operating Taxes | 52,153 | 31,283 | |||||||
Tax Rate | 11.06% | 7.92% | |||||||
NOPAT | 419,600 | 363,920 | |||||||
Net income | 283,779 20.54% | 235,423 -38.94% | |||||||
Dividends | (29,890) | (208,214) | |||||||
Dividend yield | 0.85% | 6.35% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 305,055 | 657,956 | |||||||
Long-term debt | 12,782 | 24,996 | |||||||
Deferred revenue | 155,659 | ||||||||
Other long-term liabilities | 151,004 | 1 | |||||||
Net debt | (793,123) | (51,772) | |||||||
Cash flow | |||||||||
Cash from operating activities | 661,651 | 244,590 | |||||||
CAPEX | (39,333) | ||||||||
Cash from investing activities | (113,721) | ||||||||
Cash from financing activities | (396,763) | 34,962 | |||||||
FCF | 706,537 | 291,317 | |||||||
Balance | |||||||||
Cash | 1,087,909 | 854,694 | |||||||
Long term investments | 23,050 | (119,970) | |||||||
Excess cash | 823,800 | 430,272 | |||||||
Stockholders' equity | 2,587,964 | 2,532,520 | |||||||
Invested Capital | 3,223,721 | 3,681,806 | |||||||
ROIC | 12.15% | 9.89% | |||||||
ROCE | 11.66% | 9.61% | |||||||
EV | |||||||||
Common stock shares outstanding | 515,962 | 520,536 | |||||||
Price | 6.85 8.73% | 6.30 -20.35% | |||||||
Market cap | 3,534,341 7.77% | 3,279,374 -20.35% | |||||||
EV | 2,970,123 | 3,435,514 | |||||||
EBITDA | 559,326 | 488,718 | |||||||
EV/EBITDA | 5.31 | 7.03 | |||||||
Interest | 5,926 | 15,555 | |||||||
Interest/NOPBT | 1.26% | 3.94% |