XSHE002442
Market cap366mUSD
Jan 08, Last price
5.37CNY
1D
-2.54%
1Q
16.74%
Jan 2017
-60.37%
IPO
-3.69%
Name
Longxing Chemical Stock Co Ltd
Chart & Performance
Profile
Longxing Chemical Stock Co., Ltd. produces and sells carbon black products under the Longxing brand in China. The company offers carbon black, precipitated silica, and polyvinylidene fluoride products. Its carbon black is used in all-steel, semi-steel radial tires, and inner tubes; used for auto parts, including sealing strips of doors and windows, oil tubes, and brake pads; and serves as an ingredient in rubber, building materials, electronics, papers, plastics, color masterbatches, paints, fuels, chemical fibers, and fiber coloring. The company was formerly known as Hebei Longxing Chemical Stock Co., Ltd. and changed its name to Longxing Chemical Stock Co., Ltd. in January 2008. Longxing Chemical Stock Co., Ltd. was incorporated in 1994 and is based in Shahe, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,272,158 -6.31% | 4,560,115 32.62% | |||||||
Cost of revenue | 3,972,426 | 4,276,481 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 299,732 | 283,634 | |||||||
NOPBT Margin | 7.02% | 6.22% | |||||||
Operating Taxes | 15,890 | 10,294 | |||||||
Tax Rate | 5.30% | 3.63% | |||||||
NOPAT | 283,841 | 273,340 | |||||||
Net income | 110,402 6.47% | 103,691 -39.59% | |||||||
Dividends | (53,485) | ||||||||
Dividend yield | 1.60% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,135,092 | 806,703 | |||||||
Long-term debt | 374,618 | 176,436 | |||||||
Deferred revenue | 34,294 | 6,606 | |||||||
Other long-term liabilities | (176,436) | ||||||||
Net debt | 1,107,753 | 710,211 | |||||||
Cash flow | |||||||||
Cash from operating activities | 127,773 | 178,607 | |||||||
CAPEX | (415,418) | ||||||||
Cash from investing activities | (413,209) | ||||||||
Cash from financing activities | 379,184 | 106,765 | |||||||
FCF | (239,269) | 45,614 | |||||||
Balance | |||||||||
Cash | 401,957 | 272,927 | |||||||
Long term investments | 1 | 2 | |||||||
Excess cash | 188,349 | 44,921 | |||||||
Stockholders' equity | 1,163,364 | 1,146,011 | |||||||
Invested Capital | 3,077,309 | 2,349,358 | |||||||
ROIC | 10.46% | 12.60% | |||||||
ROCE | 9.18% | 11.03% | |||||||
EV | |||||||||
Common stock shares outstanding | 485,069 | 481,836 | |||||||
Price | 6.87 35.77% | 5.06 -19.97% | |||||||
Market cap | 3,332,424 36.68% | 2,438,088 -19.67% | |||||||
EV | 4,440,177 | 3,148,299 | |||||||
EBITDA | 396,475 | 387,460 | |||||||
EV/EBITDA | 11.20 | 8.13 | |||||||
Interest | 56,832 | 37,099 | |||||||
Interest/NOPBT | 18.96% | 13.08% |